Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
987.67
988.43
916.95
741.37
733.46
735.37
701.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
987.67
988.43
916.95
741.37
733.46
735.37
701.98
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
86.83
79.14
74.58
73.90
67.15
56.69
59.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
168.92
174.68
192.20
146.52
137.46
127.07
144.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
154.35
161.56
148.03
110.56
106.73
105.00
109.18
Total Expenditure (Excl Depreciation)
410.10
415.38
414.81
330.98
311.34
288.76
313.11
Operating Profit (PBDIT) excl Other Income
577.57
573.05
502.14
410.39
422.12
446.61
388.87
Other Income
81.05
74.90
51.00
30.76
40.40
47.07
45.24
Operating Profit (PBDIT)
658.62
647.95
553.14
441.15
462.52
493.68
434.11
Interest
5.87
9.32
7.96
4.77
6.31
7.38
0.37
Exceptional Items
0.00
-53.03
-37.17
-4.61
0.00
0.00
0.00
Gross Profit (PBDT)
652.75
585.60
508.01
431.77
456.21
486.30
433.74
Depreciation
117.06
115.60
116.15
129.27
133.45
131.45
112.84
Profit Before Tax
535.69
470.00
391.87
302.50
322.76
354.85
320.91
Tax
155.49
137.48
100.09
109.26
108.16
66.25
115.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
380.21
332.52
291.78
193.24
214.59
288.60
205.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
380.21
332.52
291.78
193.24
214.59
288.60
205.63
Share in Profit of Associates
16.69
9.48
21.36
4.09
7.36
30.84
31.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
396.90
342.00
313.14
197.33
221.95
319.44
236.68
Equity Capital
483.44
483.44
483.44
483.44
483.44
483.44
483.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,853.76
1,829.88
1,827.31
1,760.05
1,755.74
1,804.82
1,713.99
Earnings per share (EPS)
8.21
7.07
6.48
4.08
4.59
6.61
4.9
Diluted Earnings per share
8.21
7.07
6.48
4.08
4.59
6.61
4.88
Operating Profit Margin (Excl OI)
58.48%
57.98%
54.76%
55.36%
57.55%
60.73%
55.4%
Gross Profit Margin
66.09%
59.25%
55.4%
58.24%
62.2%
66.13%
61.79%
PAT Margin
40.19%
34.6%
34.15%
26.62%
30.26%
43.44%
33.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.08% vs 7.80% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 16.05% vs 9.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.79% vs 14.12% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -37.02% vs 17.09% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Guj Pipavav Port With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
987.67
621.08
366.59
59.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
987.67
621.08
366.59
59.02%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
86.83
43.68
43.15
98.79%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
168.92
0.00
168.92
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
154.35
119.71
34.64
28.94%
Total Expenditure (Excl Depreciation)
410.10
163.39
246.71
150.99%
Operating Profit (PBDIT) excl Other Income
577.57
457.69
119.88
26.19%
Other Income
81.05
26.23
54.82
209.00%
Operating Profit (PBDIT)
658.62
483.92
174.70
36.10%
Interest
5.87
192.66
-186.79
-96.95%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
652.75
291.26
361.49
124.11%
Depreciation
117.06
126.24
-9.18
-7.27%
Profit Before Tax
535.69
165.01
370.68
224.64%
Tax
155.49
37.78
117.71
311.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
380.21
127.23
252.98
198.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
380.21
127.23
252.98
198.84%
Share in Profit of Associates
16.69
0.00
16.69
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
396.90
127.23
269.67
211.95%
Equity Capital
483.44
988.84
-505.40
-51.11%
Face Value
10.00
10.00
0.00
Reserves
1,853.76
479.79
1,373.97
286.37%
Earnings per share (EPS)
8.21
1.29
6.92
536.43%
Diluted Earnings per share
8.21
1.31
6.90
526.72%
Operating Profit Margin (Excl OI)
58.48%
73.69%
0.00
-15.21%
Gross Profit Margin
66.09%
46.90%
0.00
19.19%
PAT Margin
40.19%
20.49%
0.00
19.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 987.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.08% vs 7.80% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 396.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.05% vs 9.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 577.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.79% vs 14.12% in Mar 2024
Annual - Interest
Interest 5.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.02% vs 17.09% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






