Guj Pipavav Port

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE517F01014
  • NSEID: GPPL
  • BSEID: 533248
INR
182.35
-3.65 (-1.96%)
BSENSE

Dec 05

BSE+NSE Vol: 25.76 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
483.44
483.44
483.44
483.44
483.44
483.44
Share Warrants & Outstandings
Total Reserve
1,853.76
1,829.88
1,827.31
1,760.05
1,755.74
1,804.82
Shareholder's Funds
2,337.20
2,313.32
2,310.75
2,243.49
2,239.18
2,288.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
160.29
143.69
140.69
145.08
100.67
49.40
Other Long Term Liabilities
78.61
104.69
125.71
99.23
83.49
105.83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.26
3.37
2.52
2.61
4.04
0.00
Total Non-Current Liabilities
242.16
251.75
268.92
246.93
188.20
155.23
Current Liabilities
Trade Payables
46.52
60.40
65.94
44.46
33.95
29.84
Other Current Liabilities
207.71
212.51
189.43
162.71
154.17
134.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
101.85
98.52
34.23
35.22
33.51
20.80
Total Current Liabilities
356.09
371.43
289.61
242.39
221.62
185.63
Total Liabilities
2,935.45
2,936.50
2,869.28
2,732.80
2,649.00
2,629.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,285.64
2,207.07
2,126.57
2,112.98
2,066.31
2,057.09
Less: Accumulated Depreciation
1,009.42
915.27
835.69
744.90
638.73
528.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,276.22
1,291.80
1,290.88
1,368.08
1,427.58
1,528.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
82.73
80.23
90.19
47.39
52.78
5.70
Intangible assets under development
0.26
0.29
4.36
1.65
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
337.78
321.10
315.43
294.07
289.98
286.41
Long Term Loans & Advances
26.90
25.68
24.82
24.77
23.85
19.16
Other Non Current Assets
18.54
21.54
18.53
18.53
18.54
18.53
Total Non-Current Assets
1,794.99
1,806.93
1,816.50
1,794.62
1,852.40
1,912.34
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.92
8.96
7.59
10.18
10.49
7.61
Sundry Debtors
47.65
57.67
85.62
51.99
48.30
45.91
Cash and Bank
1,068.93
1,044.57
894.79
855.78
725.37
649.50
Other Current Assets
8.46
8.06
3.31
4.48
4.41
4.67
Short Term Loans and Advances
5.50
10.31
61.46
15.74
8.04
9.08
Total Current Assets
1,140.46
1,129.57
1,052.78
938.18
796.60
716.78
Net Current Assets (Including Current Investments)
784.37
758.14
763.17
695.79
574.98
531.15
Total Current Assets Excluding Current Investments
1,140.46
1,129.57
1,052.78
938.18
796.60
716.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,935.45
2,936.50
2,869.28
2,732.80
2,649.00
2,629.12
Contingent Liabilities
235.37
254.90
160.46
157.86
154.91
130.61
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
48.35
47.85
47.8
46.41
46.32
47.33
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -24.91% vs -16.72% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.95% vs -0.65% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 5.19% vs 1.80% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 0.96% vs 7.29% in Mar 2024

Compare Balance Sheet Results of Guj Pipavav Port
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
483.44
988.84
-505.40
-51.11%
Share Warrants & Outstandings
Total Reserve
1,853.76
930.95
922.81
99.13%
Shareholder's Funds
2,337.20
1,919.80
417.40
21.74%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2,353.10
-2,353.10
-100.00%
Secured Loans
0.00
1,953.53
-1,953.53
-100.00%
Unsecured Loans
0.00
399.57
-399.57
-100.00%
Deferred Tax Assets / Liabilities
160.29
134.10
26.19
19.53%
Other Long Term Liabilities
78.61
1,411.43
-1,332.82
-94.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.26
5.44
-2.18
-40.07%
Total Non-Current Liabilities
242.16
3,904.07
-3,661.91
-93.80%
Current Liabilities
Trade Payables
46.52
10.88
35.64
327.57%
Other Current Liabilities
207.71
152.26
55.45
36.42%
Short Term Borrowings
0.00
131.07
-131.07
-100.00%
Short Term Provisions
101.85
4.47
97.38
2,178.52%
Total Current Liabilities
356.09
298.68
57.41
19.22%
Total Liabilities
2,935.45
6,122.54
-3,187.09
-52.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,285.64
5,145.66
-2,860.02
-55.58%
Less: Accumulated Depreciation
1,009.42
545.49
463.93
85.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,276.22
4,600.17
-3,323.95
-72.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
82.73
157.09
-74.36
-47.34%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
337.78
0.00
337.78
0.00%
Long Term Loans & Advances
26.90
511.61
-484.71
-94.74%
Other Non Current Assets
18.54
28.91
-10.37
-35.87%
Total Non-Current Assets
1,794.99
5,297.78
-3,502.79
-66.12%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.92
9.31
0.61
6.55%
Sundry Debtors
47.65
119.48
-71.83
-60.12%
Cash and Bank
1,068.93
592.30
476.63
80.47%
Other Current Assets
8.46
97.41
-88.95
-91.32%
Short Term Loans and Advances
5.50
6.26
-0.76
-12.14%
Total Current Assets
1,140.46
824.76
315.70
38.28%
Net Current Assets (Including Current Investments)
784.37
526.09
258.28
49.09%
Total Current Assets Excluding Current Investments
1,140.46
824.76
315.70
38.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,935.45
6,122.54
-3,187.09
-52.06%
Contingent Liabilities
235.37
57.56
177.81
308.91%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
48.35
19.41
28.94
149.10%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 78.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.91% vs -16.72% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,358.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.95% vs -0.65% in Mar 2024

Annual - Investments
Investments 337.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.19% vs 1.80% in Mar 2024

Annual - Current Assets
Current Assets 1,140.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.96% vs 7.29% in Mar 2024