Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
443.89
400.11
455.58
568.87
583.55
398.00
256.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
443.89
400.11
455.58
568.87
583.55
398.00
256.46
Raw Material Cost
298.87
255.69
307.38
390.46
387.02
245.16
160.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.80
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.33
0.48
0.30
1.40
3.88
2.74
0.26
Selling and Distribution Expenses
96.14
105.95
95.20
87.95
76.78
52.57
50.72
Other Expenses
-3.71
2.30
2.40
2.67
2.16
1.41
0.91
Total Expenditure (Excl Depreciation)
417.10
385.16
426.88
506.54
489.31
314.60
220.49
Operating Profit (PBDIT) excl Other Income
26.8
14.9
28.700000000000003
62.300000000000004
94.2
83.4
36
Other Income
14.47
15.03
17.68
12.55
7.05
4.86
2.08
Operating Profit (PBDIT)
54.82
41.41
55.54
83.40
107.79
90.07
39.36
Interest
1.33
0.48
0.30
1.40
3.88
2.74
0.26
Exceptional Items
1.30
0.55
-1.71
0.17
0.50
0.41
0.14
Gross Profit (PBDT)
145.02
144.42
148.20
178.42
196.53
152.84
96.09
Depreciation
13.63
10.39
9.76
9.34
6.77
1.91
1.35
Profit Before Tax
41.16
31.09
43.76
72.84
97.65
85.83
37.88
Tax
2.62
2.76
5.83
8.03
13.43
11.68
6.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.54
28.33
37.93
64.81
84.21
74.15
31.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.54
28.33
37.93
64.81
84.21
74.15
31.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.54
28.33
37.93
64.81
84.21
74.15
31.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
808.59
782.03
774.20
745.91
298.57
159.17
91.67
Earnings per share (EPS)
0.48
0.35
0.47
0.81
1.05
0.92
0.39
Diluted Earnings per share
0.48
0.35
0.47
0.81
1.05
0.92
0.39
Operating Profit Margin (Excl OI)
6.02%
4.0%
6.17%
10.81%
16.1%
20.93%
14.01%
Gross Profit Margin
12.34%
10.37%
11.75%
14.45%
17.89%
22.05%
15.3%
PAT Margin
8.68%
7.08%
8.33%
11.39%
14.43%
18.63%
12.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.95% vs -12.18% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 36.04% vs -25.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.03% vs -30.34% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 160.00% vs 66.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hangzhou Chuhuan Science & Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
443.89
0
443.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
443.89
0
443.89
Raw Material Cost
298.87
0
298.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.80
0
57.80
Power Cost
0
0
0.00
Manufacturing Expenses
1.33
0
1.33
Selling and Distribution Expenses
96.14
0
96.14
Other Expenses
-3.71
0.00
-3.71
Total Expenditure (Excl Depreciation)
417.10
0
417.10
Operating Profit (PBDIT) excl Other Income
26.80
0.00
26.80
Other Income
14.47
0
14.47
Operating Profit (PBDIT)
54.82
0
54.82
Interest
1.33
0
1.33
Exceptional Items
1.30
0
1.30
Gross Profit (PBDT)
145.02
0
145.02
Depreciation
13.63
0
13.63
Profit Before Tax
41.16
0
41.16
Tax
2.62
0
2.62
Provisions and contingencies
0
0
0.00
Profit After Tax
38.54
0
38.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.54
0
38.54
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.54
0
38.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
808.59
0
808.59
Earnings per share (EPS)
0.48
0
0.48
Diluted Earnings per share
0.48
0
0.48
Operating Profit Margin (Excl OI)
6.02%
0%
0.00
6.02%
Gross Profit Margin
12.34%
0%
0.00
12.34%
PAT Margin
8.68%
0%
0.00
8.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.95% vs -12.18% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.04% vs -25.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.03% vs -30.34% in Dec 2024
Annual - Interest
Interest 0.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 160.00% vs 66.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.02%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






