Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
443.00
400.00
455.00
568.00
583.00
398.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
443.00
400.00
455.00
568.00
583.00
398.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
0.00
1.00
3.00
2.00
General and Administration Expenses
96.00
105.00
95.00
87.00
76.00
52.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
417.00
385.00
426.00
506.00
489.00
314.00
Operating Profit (PBDIT) excl Other Income
26.00
14.00
28.00
62.00
94.00
83.00
Other Income
14.00
15.00
17.00
12.00
7.00
4.00
Operating Profit (PBDIT)
54.00
41.00
55.00
83.00
107.00
90.00
Interest
1.00
0.00
0.00
1.00
3.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
13.00
10.00
9.00
9.00
6.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
41.00
31.00
43.00
72.00
97.00
85.00
Provision for Tax
2.00
2.00
5.00
8.00
13.00
11.00
Profit After Tax
38.00
28.00
37.00
64.00
84.00
74.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.48
0.35
0.47
0.81
1.05
0.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.94% vs -12.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 79.29% vs -47.93% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 178.19% vs 57.73% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 36.03% vs -25.31% in Dec 2024
Compare Profit and Loss Results of Hangzhou Chuhuan Science & Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
443.00
0
443.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
443.00
0
443.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
57.00
0
57.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
96.00
0
96.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
417.00
0
417.00
0%
Operating Profit (PBDIT) excl Other Income
26.00
0.00
26.00
0%
Other Income
14.00
0
14.00
0%
Operating Profit (PBDIT)
54.00
0
54.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
13.00
0
13.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
41.00
0
41.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
38.00
0
38.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4826
0
0.48
0%
Profit And Loss - Net Sales
Net Sales 443.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.94% vs -12.18% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.29% vs -47.93% in Dec 2024
Profit And Loss - Interest
Interest 1.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 178.19% vs 57.73% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 38.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.03% vs -25.31% in Dec 2024






