Happy Forgings

  • Market Cap: Small Cap
  • Industry: Castings & Forgings
  • ISIN: INE330T01021
  • NSEID: HAPPYFORGE
  • BSEID: 544057
INR
1,378.00
-74.3 (-5.12%)
BSENSE

May 22

BSE+NSE Vol: 5.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Net Sales
1,546.34
1,408.89
1,358.24
1,196.53
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,546.34
1,408.89
1,358.24
1,196.53
Raw Material Cost
606.77
602.78
629.73
547.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
25.04
-11.11
-33.14
3.33
Employee Cost
136.58
124.82
114.46
87.78
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
307.26
285.71
259.64
216.75
Total Expenditure (Excl Depreciation)
1,075.65
1,002.20
970.70
855.59
Operating Profit (PBDIT) excl Other Income
470.69
406.69
387.54
340.94
Other Income
30.81
37.45
13.35
5.74
Operating Profit (PBDIT)
501.50
444.14
400.89
346.68
Interest
10.47
7.53
11.78
12.48
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
491.03
436.61
389.11
334.20
Depreciation
89.04
77.06
64.73
54.18
Profit Before Tax
401.98
359.55
324.39
280.03
Tax
100.35
92.12
81.40
71.33
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
301.63
267.44
242.98
208.70
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
301.63
267.44
242.98
208.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
301.63
267.44
242.98
208.70
Equity Capital
18.87
18.85
18.84
17.90
Face Value
2.0
2.0
2.0
2.0
Reserves
2,109.25
1,830.70
1,593.65
970.41
Earnings per share (EPS)
31.97
28.38
25.79
23.32
Diluted Earnings per share
31.92
28.37
26.75
23.32
Operating Profit Margin (Excl OI)
30.44%
28.87%
28.53%
28.49%
Gross Profit Margin
31.75%
30.99%
28.65%
27.93%
PAT Margin
19.51%
18.98%
17.89%
17.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.76% vs 3.73% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 12.78% vs 10.07% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 15.74% vs 4.94% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 39.04% vs -36.08% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Happy Forgings With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,546.34
4,287.44
-2,741.10
-63.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,546.34
4,287.44
-2,741.10
-63.93%
Raw Material Cost
606.77
1,657.79
-1,051.02
-63.40%
Purchase of Finished goods
0.00
2.83
-2.83
-100.00%
(Increase) / Decrease In Stocks
25.04
77.09
-52.05
-67.52%
Employee Cost
136.58
185.48
-48.90
-26.36%
Power Cost
0.00
301.00
-301.00
-100.00%
Manufacturing Expenses
0.00
269.06
-269.06
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
307.26
644.98
-337.72
-52.36%
Total Expenditure (Excl Depreciation)
1,075.65
3,138.23
-2,062.58
-65.72%
Operating Profit (PBDIT) excl Other Income
470.69
1,149.21
-678.52
-59.04%
Other Income
30.81
331.63
-300.82
-90.71%
Operating Profit (PBDIT)
501.50
1,480.84
-979.34
-66.13%
Interest
10.47
21.09
-10.62
-50.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
491.03
1,459.75
-968.72
-66.36%
Depreciation
89.04
103.07
-14.03
-13.61%
Profit Before Tax
401.98
1,356.68
-954.70
-70.37%
Tax
100.35
308.36
-208.01
-67.46%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
301.63
1,048.32
-746.69
-71.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
301.63
1,048.32
-746.69
-71.23%
Share in Profit of Associates
0.00
11.75
-11.75
-100.00%
Minority Interest
0.00
0.66
-0.66
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
301.63
1,060.74
-759.11
-71.56%
Equity Capital
18.87
18.66
0.21
1.13%
Face Value
2.00
2.00
0.00
Reserves
2,109.25
6,908.33
-4,799.08
-69.47%
Earnings per share (EPS)
31.97
113.69
-81.72
-71.88%
Diluted Earnings per share
31.92
113.14
-81.22
-71.79%
Operating Profit Margin (Excl OI)
30.44%
27.19%
0.00
3.25%
Gross Profit Margin
31.75%
34.54%
0.00
-2.79%
PAT Margin
19.51%
25.08%
0.00
-5.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,546.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.76% vs 3.73% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 301.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.78% vs 10.07% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 470.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.74% vs 4.94% in Mar 2025

Annual - Interest
Interest 10.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 39.04% vs -36.08% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.44%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025