Happy Forgings

  • Market Cap: Small Cap
  • Industry: Castings & Forgings
  • ISIN: INE330T01021
  • NSEID: HAPPYFORGE
  • BSEID: 544057
INR
1,561.80
39.75 (2.61%)
BSENSE

Jul 09, 03:30 PM

BSE+NSE Vol: 1.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.87
18.85
18.84
17.90
17.90
8.95
Share Warrants & Outstandings
Total Reserve
2,109.25
1,830.70
1,593.65
970.40
769.72
636.21
Shareholder's Funds
2,128.12
1,849.55
1,612.49
988.30
787.62
645.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
58.18
74.05
30.00
Secured Loans
0.00
0.00
0.00
58.18
74.05
30.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
48.99
39.33
31.62
23.05
22.94
20.16
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
3.33
Total Non-Current Liabilities
48.99
39.33
31.62
81.22
96.99
53.49
Current Liabilities
Trade Payables
59.44
45.36
55.54
47.74
44.23
37.93
Other Current Liabilities
63.20
48.14
38.54
44.78
32.05
12.44
Short Term Borrowings
329.62
227.99
143.31
160.34
166.31
123.47
Short Term Provisions
3.43
4.86
4.46
3.79
2.67
1.90
Total Current Liabilities
455.69
326.35
241.84
256.64
245.26
175.74
Total Liabilities
2,632.81
2,215.22
1,885.95
1,326.16
1,129.87
874.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,487.65
1,228.26
988.05
859.11
585.82
506.54
Less: Accumulated Depreciation
379.23
320.55
244.37
180.67
129.63
91.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,108.42
907.71
743.67
678.44
456.19
414.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
229.41
116.39
121.94
74.75
212.25
39.42
Intangible assets under development
8.06
6.42
4.75
0.00
0.00
0.95
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.42
0.00
Long Term Loans & Advances
196.39
257.39
241.33
60.00
34.94
83.40
Other Non Current Assets
19.43
8.68
32.50
23.64
1.10
1.17
Total Non-Current Assets
1,561.71
1,296.59
1,144.20
836.83
704.90
539.60
Current Assets Loans & Advances
Current Investments
237.03
79.58
0.00
0.00
0.00
0.00
Inventories
232.76
232.42
224.17
169.60
183.98
121.57
Sundry Debtors
394.78
426.54
356.92
308.06
222.04
165.77
Cash and Bank
52.94
136.56
121.84
0.34
1.46
27.78
Other Current Assets
4.53
3.36
4.25
3.10
8.48
9.09
Short Term Loans and Advances
149.06
40.18
34.58
8.24
9.01
10.58
Total Current Assets
1,071.10
918.64
741.75
489.33
424.97
334.79
Net Current Assets (Including Current Investments)
615.41
592.29
499.91
232.69
179.71
159.05
Total Current Assets Excluding Current Investments
834.07
839.05
741.75
489.33
424.97
334.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,632.81
2,215.22
1,885.95
1,326.16
1,129.87
874.39
Contingent Liabilities
28.49
23.84
12.16
5.37
5.35
0.00
Total Debt
329.62
227.99
143.31
218.52
240.35
153.47
Book Value per share (adjusted)
225.56
196.25
171.17
110.43
88
144.1706
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 44.58% vs 59.09% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 30.64% vs 18.31% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 16.60% vs 23.85% in Mar 2025

Compare Balance Sheet Results of Happy Forgings
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.87
18.66
0.21
1.13%
Share Warrants & Outstandings
Total Reserve
2,109.25
6,908.33
-4,799.08
-69.47%
Shareholder's Funds
2,128.12
6,927.00
-4,798.88
-69.28%
Minority Interest
0.00
10.08
-10.08
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
48.99
95.68
-46.69
-48.80%
Other Long Term Liabilities
0.00
2.00
-2.00
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
10.50
-10.50
-100.00%
Total Non-Current Liabilities
48.99
108.18
-59.19
-54.71%
Current Liabilities
Trade Payables
59.44
196.69
-137.25
-69.78%
Other Current Liabilities
63.20
97.17
-33.97
-34.96%
Short Term Borrowings
329.62
485.00
-155.38
-32.04%
Short Term Provisions
3.43
9.02
-5.59
-61.97%
Total Current Liabilities
455.69
787.88
-332.19
-42.16%
Total Liabilities
2,632.81
7,833.14
-5,200.33
-66.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,487.65
1,934.37
-446.72
-23.09%
Less: Accumulated Depreciation
379.23
817.06
-437.83
-53.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,108.42
1,117.30
-8.88
-0.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
229.41
76.95
152.46
198.13%
Intangible assets under development
8.06
0.00
8.06
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
93.47
-93.47
-100.00%
Long Term Loans & Advances
196.39
48.96
147.43
301.12%
Other Non Current Assets
19.43
19.01
0.42
2.21%
Total Non-Current Assets
1,561.71
1,398.20
163.51
11.69%
Current Assets Loans & Advances
Current Investments
237.03
3,825.07
-3,588.04
-93.80%
Inventories
232.76
1,016.80
-784.04
-77.11%
Sundry Debtors
394.78
826.38
-431.60
-52.23%
Cash and Bank
52.94
437.54
-384.60
-87.90%
Other Current Assets
4.53
29.32
-24.79
-84.55%
Short Term Loans and Advances
149.06
299.83
-150.77
-50.29%
Total Current Assets
1,071.10
6,434.94
-5,363.84
-83.35%
Net Current Assets (Including Current Investments)
615.41
5,647.06
-5,031.65
-89.10%
Total Current Assets Excluding Current Investments
834.07
2,609.87
-1,775.80
-68.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,632.81
7,833.14
-5,200.33
-66.39%
Contingent Liabilities
28.49
530.04
-501.55
-94.62%
Total Debt
329.62
0.00
329.62
0.00%
Book Value per share (adjusted)
225.56
742.28
-516.72
-69.61%
Annual - Borrowings
Borrowings 329.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 44.58% vs 59.09% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 1,337.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.64% vs 18.31% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,071.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.60% vs 23.85% in Mar 2025