down arrow

Harboes Bryggeri A/S

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: DK0060014751
DKK
119.80
31.8 (36.14%)

Dec 05

CSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
1,822.59
1,817.07
1,621.07
1,419.35
1,328.18
1,379.87
1,369.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,822.59
1,817.07
1,621.07
1,419.35
1,328.18
1,379.87
1,369.69
Raw Material Cost
1,476.82
1,474.75
1,363.74
1,182.34
1,090.85
1,103.74
1,115.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
327.60
287.76
259.31
240.76
229.59
254.98
235.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.49
9.74
7.51
5.12
6.56
5.87
5.13
Selling and Distribution Expenses
286.66
264.29
248.88
228.03
224.50
284.92
247.55
Other Expenses
-33.21
-29.29
-25.23
-23.16
-22.33
-23.97
-22.90
Total Expenditure (Excl Depreciation)
1,768.49
1,743.61
1,627.10
1,424.63
1,328.20
1,409.80
1,374.87
Operating Profit (PBDIT) excl Other Income
54.1
73.5
-6
-5.300000000000001
0
-29.900000000000002
-5.2
Other Income
11.54
4.15
4.53
3.44
9.82
3.70
11.79
Operating Profit (PBDIT)
140.47
154.76
82.92
94.29
106.93
72.56
105.34
Interest
9.49
9.74
7.51
5.12
6.56
5.87
5.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-9.87
Gross Profit (PBDT)
345.77
342.31
257.32
237.02
237.34
276.13
254.24
Depreciation
74.83
77.14
84.43
96.13
97.13
98.78
100.68
Profit Before Tax
56.15
67.87
-9.02
-6.96
3.24
-32.09
-10.34
Tax
11.35
13.11
-4.68
-2.73
1.58
-9.02
2.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.80
54.76
-4.34
-4.25
1.64
-23.01
-12.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.80
54.76
-4.34
-4.25
1.64
-23.01
-12.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.03
0.02
-0.06
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.80
54.76
-4.34
-4.23
1.66
-23.07
-12.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
768.15
731.57
676.59
680.86
679.78
673.77
707.74
Earnings per share (EPS)
10.61
12.97
-1.02
-1.01
1.23
-7.72
-2.91
Diluted Earnings per share
10.61
12.97
-1.02
-1.01
1.23
-7.72
-2.91
Operating Profit Margin (Excl OI)
2.97%
4.04%
-0.37%
-0.37%
-0.0%
-2.17%
-0.52%
Gross Profit Margin
7.19%
7.98%
4.65%
6.28%
7.56%
4.83%
6.6%
PAT Margin
2.46%
3.01%
-0.27%
-0.3%
0.12%
-1.67%
-0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 0.30% vs 12.09% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is -18.25% vs 1,374.42% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is -14.41% vs 92.09% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -2.06% vs 29.33% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of Harboes Bryggeri A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
1,822.59
15,036.00
-13,213.41
-87.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,822.59
15,036.00
-13,213.41
-87.88%
Raw Material Cost
1,476.82
8,980.00
-7,503.18
-83.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
327.60
2,455.00
-2,127.40
-86.66%
Power Cost
0
0
0.00
Manufacturing Expenses
9.49
312.00
-302.51
-96.96%
Selling and Distribution Expenses
286.66
4,088.00
-3,801.34
-92.99%
Other Expenses
-33.21
-276.70
243.49
88.00%
Total Expenditure (Excl Depreciation)
1,768.49
13,068.00
-11,299.51
-86.47%
Operating Profit (PBDIT) excl Other Income
54.10
1,968.00
-1,913.90
-97.25%
Other Income
11.54
215.00
-203.46
-94.63%
Operating Profit (PBDIT)
140.47
2,849.00
-2,708.53
-95.07%
Interest
9.49
312.00
-302.51
-96.96%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
345.77
6,056.00
-5,710.23
-94.29%
Depreciation
74.83
666.00
-591.17
-88.76%
Profit Before Tax
56.15
1,871.00
-1,814.85
-97.00%
Tax
11.35
401.00
-389.65
-97.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
44.80
1,464.00
-1,419.20
-96.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.80
1,464.00
-1,419.20
-96.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.80
1,464.00
-1,419.20
-96.94%
Equity Capital
0
0
0.00
Face Value
10.00
2.00
0.00
Reserves
768.15
6,408.00
-5,639.85
-88.01%
Earnings per share (EPS)
10.61
29.25
-18.64
-63.73%
Diluted Earnings per share
10.61
29.25
-18.64
-63.73%
Operating Profit Margin (Excl OI)
2.97%
13.09%
0.00
-10.12%
Gross Profit Margin
7.19%
16.87%
0.00
-9.68%
PAT Margin
2.46%
9.74%
0.00
-7.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 182.26 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 0.30% vs 12.09% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.48 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -18.25% vs 1,374.42% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.89 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -14.41% vs 92.09% in Apr 2024

Annual - Interest
Interest 0.95 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -2.06% vs 29.33% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.97%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."