Harboes Bryggeri A/S

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: DK0060014751
DKK
103.40
15.4 (17.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
1,822.00
1,817.00
1,621.00
1,419.00
1,328.00
1,379.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,822.00
1,817.00
1,621.00
1,419.00
1,328.00
1,379.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
327.00
287.00
259.00
240.00
229.00
254.00
Operating Expenses
9.00
9.00
7.00
5.00
6.00
5.00
General and Administration Expenses
286.00
264.00
248.00
228.00
224.00
284.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,768.00
1,743.00
1,627.00
1,424.00
1,328.00
1,409.00
Operating Profit (PBDIT) excl Other Income
54.00
73.00
-6.00
-5.00
0.00
-29.00
Other Income
11.00
4.00
4.00
3.00
9.00
3.00
Operating Profit (PBDIT)
140.00
154.00
82.00
94.00
106.00
72.00
Interest
9.00
9.00
7.00
5.00
6.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
74.00
77.00
84.00
96.00
97.00
98.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
67.00
-9.00
-6.00
3.00
-32.00
Provision for Tax
11.00
13.00
-4.00
-2.00
1.00
-9.00
Profit After Tax
44.00
54.00
-4.00
-4.00
1.00
-23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.61
12.97
-1.02
-1.01
1.23
-7.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 0.30% vs 12.09% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is -26.36% vs 1,316.68% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -2.58% vs 29.70% in Apr 2024

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2025 is -18.20% vs 1,362.36% in Apr 2024

Compare Profit and Loss Results of Harboes Bryggeri A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
1,822.00
15,723.00
-13,901.00
-88.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,822.00
15,723.00
-13,901.00
-88.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
327.00
2,696.00
-2,369.00
-87.87%
Operating Expenses
9.00
258.00
-249.00
-96.51%
General and Administration Expenses
286.00
4,226.00
-3,940.00
-93.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,768.00
13,521.00
-11,753.00
-86.92%
Operating Profit (PBDIT) excl Other Income
54.00
2,202.00
-2,148.00
-97.55%
Other Income
11.00
4.00
7.00
175.00%
Operating Profit (PBDIT)
140.00
2,935.00
-2,795.00
-95.23%
Interest
9.00
258.00
-249.00
-96.51%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
74.00
729.00
-655.00
-89.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
1,948.00
-1,892.00
-97.13%
Provision for Tax
11.00
406.00
-395.00
-97.29%
Profit After Tax
44.00
1,560.00
-1,516.00
-97.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.6085
31.4198
-20.81
-66.24%
Profit And Loss - Net Sales
Net Sales 1,822.59 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 0.30% vs 12.09% in Apr 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.10 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -26.36% vs 1,316.68% in Apr 2024

Profit And Loss - Interest
Interest 9.49 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -2.58% vs 29.70% in Apr 2024

Profit And Loss - Profit After Tax
Profit After Tax 44.80 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -18.20% vs 1,362.36% in Apr 2024