Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
39,276.97
33,531.02
30,105.15
27,040.83
24,507.28
21,270.19
19,350.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,276.97
33,531.02
30,105.15
27,040.83
24,507.28
21,270.19
19,350.45
Raw Material Cost
12,560.22
10,544.53
9,446.60
8,448.91
7,664.10
6,700.09
6,003.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.72
17.63
9.83
8.51
11.25
12.14
6.81
Selling and Distribution Expenses
23,329.46
19,768.28
17,854.70
16,279.78
15,312.42
13,774.52
12,515.89
Other Expenses
-6.37
-1.76
-0.98
-0.85
-1.13
-1.21
-0.68
Total Expenditure (Excl Depreciation)
35,889.68
30,312.81
27,301.30
24,728.68
22,976.53
20,474.61
18,518.95
Operating Profit (PBDIT) excl Other Income
3387.3
3218.2
2803.8
2312.1
1530.6999999999998
795.6
831.5
Other Income
166.22
207.07
196.89
209.41
252.75
230.49
145.81
Operating Profit (PBDIT)
4,669.17
4,291.37
3,669.98
3,095.68
2,305.96
1,519.88
1,392.19
Interest
63.72
17.63
9.83
8.51
11.25
12.14
6.81
Exceptional Items
33.17
-174.72
-81.89
-86.73
-164.67
-280.04
-225.59
Gross Profit (PBDT)
26,716.76
22,986.49
20,658.55
18,591.92
16,843.17
14,570.10
13,347.40
Depreciation
1,115.65
866.09
669.24
574.13
522.46
493.80
414.87
Profit Before Tax
3,522.97
3,232.93
2,909.02
2,426.32
1,607.57
733.91
744.92
Tax
996.54
912.82
797.75
759.09
558.33
386.07
355.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,519.11
2,314.03
2,093.18
1,653.86
1,041.90
348.12
389.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,519.11
2,314.03
2,093.18
1,653.86
1,041.90
348.12
389.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.32
6.08
18.09
13.37
7.33
-0.29
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,526.43
2,320.11
2,111.27
1,667.23
1,049.24
347.83
389.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,216.69
18,270.33
16,904.65
15,277.58
13,693.50
12,996.12
12,828.88
Earnings per share (EPS)
181.19
166.52
150.62
119.14
75.06
25.6
28.88
Diluted Earnings per share
181.19
166.52
150.62
119.14
75.06
25.6
28.88
Operating Profit Margin (Excl OI)
8.62%
9.6%
9.31%
8.55%
6.25%
3.74%
4.3%
Gross Profit Margin
11.81%
12.22%
11.89%
11.1%
8.69%
5.77%
5.99%
PAT Margin
6.41%
6.9%
6.95%
6.12%
4.25%
1.64%
2.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 17.14% vs 11.38% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 8.89% vs 9.89% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 10.25% vs 17.60% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 261.93% vs 79.59% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of HARD OFF CORP. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
39,276.97
50,782.00
-11,505.03
-22.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,276.97
50,782.00
-11,505.03
-22.66%
Raw Material Cost
12,560.22
17,259.00
-4,698.78
-27.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.72
17.00
46.72
274.82%
Selling and Distribution Expenses
23,329.46
32,072.00
-8,742.54
-27.26%
Other Expenses
-6.37
4.90
-11.27
-230.00%
Total Expenditure (Excl Depreciation)
35,889.68
49,397.00
-13,507.32
-27.34%
Operating Profit (PBDIT) excl Other Income
3,387.30
1,385.00
2,002.30
144.57%
Other Income
166.22
571.00
-404.78
-70.89%
Operating Profit (PBDIT)
4,669.17
3,003.00
1,666.17
55.48%
Interest
63.72
17.00
46.72
274.82%
Exceptional Items
33.17
-279.00
312.17
111.89%
Gross Profit (PBDT)
26,716.76
33,523.00
-6,806.24
-20.30%
Depreciation
1,115.65
1,047.00
68.65
6.56%
Profit Before Tax
3,522.97
1,656.00
1,866.97
112.74%
Tax
996.54
731.00
265.54
36.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,519.11
888.00
1,631.11
183.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,519.11
888.00
1,631.11
183.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.32
37.00
-29.68
-80.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,526.43
925.00
1,601.43
173.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,216.69
32,237.00
-12,020.31
-37.29%
Earnings per share (EPS)
181.19
16.03
165.16
1,030.32%
Diluted Earnings per share
181.19
16.03
165.16
1,030.32%
Operating Profit Margin (Excl OI)
8.62%
2.73%
0.00
5.89%
Gross Profit Margin
11.81%
5.32%
0.00
6.49%
PAT Margin
6.41%
1.75%
0.00
4.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,927.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 17.14% vs 11.38% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 252.64 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 8.89% vs 9.89% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 450.29 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 10.25% vs 17.60% in Mar 2025
Annual - Interest
Interest 6.37 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 261.93% vs 79.59% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.62%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






