HARD OFF CORP. Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3765120005
JPY
1,983.00
31 (1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
10,941.67
8,603.64
8,653.68
8,727.49
8,638.52
7,882.93
8,282.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,941.67
8,603.64
8,653.68
8,727.49
8,638.52
7,882.93
8,282.09
Raw Material Cost
3,501.26
2,780.59
2,686.79
2,795.03
2,678.27
2,484.24
2,586.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.13
9.01
6.22
5.68
5.19
4.01
2.75
Selling and Distribution Expenses
6,348.44
5,281.51
5,179.72
5,249.72
4,957.55
4,833.80
4,727.20
Other Expenses
-2.31
-0.90
-0.62
-0.57
-0.52
-0.40
-0.28
Total Expenditure (Excl Depreciation)
9,849.70
8,062.09
7,866.51
8,044.76
7,635.82
7,318.05
7,314.18
Operating Profit (PBDIT) excl Other Income
1092
541.5
787.2
682.6999999999999
1002.6999999999999
564.9
967.9000000000001
Other Income
31.82
59.94
56.93
35.89
60.11
56.57
54.49
Operating Profit (PBDIT)
1,426.96
856.04
1,095.21
967.29
1,283.19
829.58
1,211.32
Interest
23.13
9.01
6.22
5.68
5.19
4.01
2.75
Exceptional Items
111.16
-19.99
0.00
-114.35
0.00
-60.37
0.00
Gross Profit (PBDT)
7,440.42
5,823.05
5,966.89
5,932.46
5,960.25
5,398.69
5,695.10
Depreciation
303.16
254.56
251.11
248.66
220.38
208.12
188.92
Profit Before Tax
1,211.83
572.48
837.88
598.60
1,057.62
557.07
1,019.64
Tax
353.71
193.85
288.16
23.64
340.42
198.18
350.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
857.29
381.14
544.02
579.43
713.05
354.17
667.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
857.29
381.14
544.02
579.43
713.05
354.17
667.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.83
-2.52
5.69
-4.47
4.14
4.71
1.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
858.12
378.62
549.72
574.96
717.20
358.88
669.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,922.09
18,173.85
17,633.65
18,270.33
17,699.27
16,914.96
16,550.37
Earnings per share (EPS)
61.66
27.43
39.15
41.7
51.31
25.49
48.02
Diluted Earnings per share
61.66
27.43
39.15
41.7
51.31
25.49
48.02
Operating Profit Margin (Excl OI)
9.98%
6.29%
9.1%
7.82%
11.61%
7.17%
11.69%
Gross Profit Margin
13.85%
9.61%
12.58%
9.71%
14.79%
9.71%
14.59%
PAT Margin
7.84%
4.43%
6.29%
6.64%
8.25%
4.49%
8.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 27.18% vs -0.58% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 126.65% vs -31.13% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 75.24% vs -23.33% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 156.67% vs 45.16% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of HARD OFF CORP. Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,941.67
13,373.00
-2,431.33
-18.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,941.67
13,373.00
-2,431.33
-18.18%
Raw Material Cost
3,501.26
4,370.00
-868.74
-19.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.13
12.00
11.13
92.75%
Selling and Distribution Expenses
6,348.44
8,628.00
-2,279.56
-26.42%
Other Expenses
-2.31
-1.20
-1.11
-92.50%
Total Expenditure (Excl Depreciation)
9,849.70
12,998.00
-3,148.30
-24.22%
Operating Profit (PBDIT) excl Other Income
1,091.98
375.00
716.98
191.19%
Other Income
31.82
15.00
16.82
112.13%
Operating Profit (PBDIT)
1,426.96
641.00
785.96
122.61%
Interest
23.13
12.00
11.13
92.75%
Exceptional Items
111.16
-9.00
120.16
1,335.11%
Gross Profit (PBDT)
7,440.42
9,003.00
-1,562.58
-17.36%
Depreciation
303.16
251.00
52.16
20.78%
Profit Before Tax
1,211.83
369.00
842.83
228.41%
Tax
353.71
63.00
290.71
461.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
857.29
303.00
554.29
182.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
857.29
303.00
554.29
182.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.83
4.00
-3.17
-79.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
858.12
307.00
551.12
179.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,922.09
33,955.00
-15,032.91
-44.27%
Earnings per share (EPS)
61.66
5.22
56.44
1,081.23%
Diluted Earnings per share
61.66
5.22
56.44
1,081.23%
Operating Profit Margin (Excl OI)
9.98%
2.80%
0.00
7.18%
Gross Profit Margin
13.85%
4.64%
0.00
9.21%
PAT Margin
7.84%
2.27%
0.00
5.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,094.17 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 27.18% vs -0.58% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 26.66% vs 9.70% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 85.81 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 126.65% vs -31.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 19.65% vs 19.83% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.51 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 75.24% vs -23.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.06% vs 9.40% in Dec 2024

Quarterly - Interest
Interest 2.31 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 156.67% vs 45.16% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 344.23% vs 116.67% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.98%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024