HARD OFF CORP. Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3765120005
JPY
1,900.00
-6 (-0.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
8,653.68
8,727.49
8,638.52
7,882.93
8,282.09
8,053.09
7,875.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,653.68
8,727.49
8,638.52
7,882.93
8,282.09
8,053.09
7,875.05
Raw Material Cost
2,686.79
2,795.03
2,678.27
2,484.24
2,586.98
2,568.36
2,445.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.22
5.68
5.19
4.01
2.75
2.65
2.42
Selling and Distribution Expenses
5,179.72
5,249.72
4,957.55
4,833.80
4,727.20
4,709.95
4,484.54
Other Expenses
-0.62
-0.57
-0.52
-0.40
-0.28
-0.27
-0.24
Total Expenditure (Excl Depreciation)
7,866.51
8,044.76
7,635.82
7,318.05
7,314.18
7,278.31
6,929.83
Operating Profit (PBDIT) excl Other Income
787.2
682.6999999999999
1002.6999999999999
564.9
967.9000000000001
774.8000000000001
945.1999999999999
Other Income
56.93
35.89
60.11
56.57
54.49
26.96
47.04
Operating Profit (PBDIT)
1,095.21
967.29
1,283.19
829.58
1,211.32
985.98
1,165.03
Interest
6.22
5.68
5.19
4.01
2.75
2.65
2.42
Exceptional Items
0.00
-114.35
0.00
-60.37
0.00
1.31
-66.80
Gross Profit (PBDT)
5,966.89
5,932.46
5,960.25
5,398.69
5,695.10
5,484.72
5,429.75
Depreciation
251.11
248.66
220.38
208.12
188.92
184.25
172.77
Profit Before Tax
837.88
598.60
1,057.62
557.07
1,019.64
800.39
923.03
Tax
288.16
23.64
340.42
198.18
350.57
56.87
324.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
544.02
579.43
713.05
354.17
667.38
739.95
595.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
544.02
579.43
713.05
354.17
667.38
739.95
595.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.69
-4.47
4.14
4.71
1.70
3.58
2.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
549.72
574.96
717.20
358.88
669.08
743.52
598.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,633.65
18,270.33
17,699.27
16,914.96
16,550.37
16,904.65
15,964.74
Earnings per share (EPS)
39.15
41.7
51.31
25.49
48.02
53.24
42.87
Diluted Earnings per share
39.15
41.7
51.31
25.49
48.02
53.24
42.87
Operating Profit Margin (Excl OI)
9.1%
7.82%
11.61%
7.17%
11.69%
9.62%
12.0%
Gross Profit Margin
12.58%
9.71%
14.79%
9.71%
14.59%
12.23%
13.91%
PAT Margin
6.29%
6.64%
8.25%
4.49%
8.06%
9.19%
7.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -0.85% vs 1.03% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -4.40% vs -19.83% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 11.48% vs -23.85% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 8.77% vs 9.62% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of HARD OFF CORP. Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,653.68
12,482.00
-3,828.32
-30.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,653.68
12,482.00
-3,828.32
-30.67%
Raw Material Cost
2,686.79
3,910.00
-1,223.21
-31.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.22
4.00
2.22
55.50%
Selling and Distribution Expenses
5,179.72
8,259.00
-3,079.28
-37.28%
Other Expenses
-0.62
-0.40
-0.22
-55.00%
Total Expenditure (Excl Depreciation)
7,866.51
12,169.00
-4,302.49
-35.36%
Operating Profit (PBDIT) excl Other Income
787.17
313.00
474.17
151.49%
Other Income
56.93
43.00
13.93
32.40%
Operating Profit (PBDIT)
1,095.21
609.00
486.21
79.84%
Interest
6.22
4.00
2.22
55.50%
Exceptional Items
0.00
-45.00
45.00
100.00%
Gross Profit (PBDT)
5,966.89
8,572.00
-2,605.11
-30.39%
Depreciation
251.11
253.00
-1.89
-0.75%
Profit Before Tax
837.88
304.00
533.88
175.62%
Tax
288.16
167.00
121.16
72.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
544.02
129.00
415.02
321.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
544.02
129.00
415.02
321.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.69
7.00
-1.31
-18.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
549.72
136.00
413.72
304.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,633.65
32,067.00
-14,433.35
-45.01%
Earnings per share (EPS)
39.15
2.30
36.85
1,602.17%
Diluted Earnings per share
39.15
2.30
36.85
1,602.17%
Operating Profit Margin (Excl OI)
9.10%
2.51%
0.00
6.59%
Gross Profit Margin
12.58%
4.46%
0.00
8.12%
PAT Margin
6.29%
1.03%
0.00
5.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 865.37 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -0.85% vs 1.03% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 4.49% vs 15.39% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 54.97 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -4.40% vs -19.83% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -17.84% vs 35.94% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 103.83 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 11.48% vs -23.85% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -10.24% vs 39.51% in Jun 2024

Quarterly - Interest
Interest 0.62 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 8.77% vs 9.62% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 121.43% vs 27.27% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.10%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024