HARD OFF CORP. Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3765120005
JPY
2,040.00
-5 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
8,603.64
8,653.68
8,727.49
8,638.52
7,882.93
8,282.09
8,053.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,603.64
8,653.68
8,727.49
8,638.52
7,882.93
8,282.09
8,053.09
Raw Material Cost
2,780.59
2,686.79
2,795.03
2,678.27
2,484.24
2,586.98
2,568.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.01
6.22
5.68
5.19
4.01
2.75
2.65
Selling and Distribution Expenses
5,281.51
5,179.72
5,249.72
4,957.55
4,833.80
4,727.20
4,709.95
Other Expenses
-0.90
-0.62
-0.57
-0.52
-0.40
-0.28
-0.27
Total Expenditure (Excl Depreciation)
8,062.09
7,866.51
8,044.76
7,635.82
7,318.05
7,314.18
7,278.31
Operating Profit (PBDIT) excl Other Income
541.5
787.2
682.6999999999999
1002.6999999999999
564.9
967.9000000000001
774.8000000000001
Other Income
59.94
56.93
35.89
60.11
56.57
54.49
26.96
Operating Profit (PBDIT)
856.04
1,095.21
967.29
1,283.19
829.58
1,211.32
985.98
Interest
9.01
6.22
5.68
5.19
4.01
2.75
2.65
Exceptional Items
-19.99
0.00
-114.35
0.00
-60.37
0.00
1.31
Gross Profit (PBDT)
5,823.05
5,966.89
5,932.46
5,960.25
5,398.69
5,695.10
5,484.72
Depreciation
254.56
251.11
248.66
220.38
208.12
188.92
184.25
Profit Before Tax
572.48
837.88
598.60
1,057.62
557.07
1,019.64
800.39
Tax
193.85
288.16
23.64
340.42
198.18
350.57
56.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
381.14
544.02
579.43
713.05
354.17
667.38
739.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
381.14
544.02
579.43
713.05
354.17
667.38
739.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.52
5.69
-4.47
4.14
4.71
1.70
3.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
378.62
549.72
574.96
717.20
358.88
669.08
743.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,173.85
17,633.65
18,270.33
17,699.27
16,914.96
16,550.37
16,904.65
Earnings per share (EPS)
27.43
39.15
41.7
51.31
25.49
48.02
53.24
Diluted Earnings per share
27.43
39.15
41.7
51.31
25.49
48.02
53.24
Operating Profit Margin (Excl OI)
6.29%
9.1%
7.82%
11.61%
7.17%
11.69%
9.62%
Gross Profit Margin
9.61%
12.58%
9.71%
14.79%
9.71%
14.59%
12.23%
PAT Margin
4.43%
6.29%
6.64%
8.25%
4.49%
8.06%
9.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -0.58% vs -0.85% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -31.13% vs -4.40% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -23.33% vs 11.48% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 45.16% vs 8.77% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of HARD OFF CORP. Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,603.64
13,677.00
-5,073.36
-37.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,603.64
13,677.00
-5,073.36
-37.09%
Raw Material Cost
2,780.59
4,241.00
-1,460.41
-34.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.01
6.00
3.01
50.17%
Selling and Distribution Expenses
5,281.51
8,380.00
-3,098.49
-36.97%
Other Expenses
-0.90
-0.60
-0.30
-50.00%
Total Expenditure (Excl Depreciation)
8,062.09
12,621.00
-4,558.91
-36.12%
Operating Profit (PBDIT) excl Other Income
541.54
1,056.00
-514.46
-48.72%
Other Income
59.94
123.00
-63.06
-51.27%
Operating Profit (PBDIT)
856.04
1,440.00
-583.96
-40.55%
Interest
9.01
6.00
3.01
50.17%
Exceptional Items
-19.99
41.00
-60.99
-148.76%
Gross Profit (PBDT)
5,823.05
9,436.00
-3,612.95
-38.29%
Depreciation
254.56
261.00
-6.44
-2.47%
Profit Before Tax
572.48
1,216.00
-643.52
-52.92%
Tax
193.85
490.00
-296.15
-60.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
381.14
715.00
-333.86
-46.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
381.14
715.00
-333.86
-46.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.52
11.00
-13.52
-122.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
378.62
726.00
-347.38
-47.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,173.85
33,213.00
-15,039.15
-45.28%
Earnings per share (EPS)
27.43
12.65
14.78
116.84%
Diluted Earnings per share
27.43
12.65
14.78
116.84%
Operating Profit Margin (Excl OI)
6.29%
7.72%
0.00
-1.43%
Gross Profit Margin
9.61%
10.80%
0.00
-1.19%
PAT Margin
4.43%
5.23%
0.00
-0.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 860.36 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.58% vs -0.85% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 9.14% vs 12.62% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.86 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -31.13% vs -4.40% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 5.49% vs 29.52% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.61 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -23.33% vs 11.48% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.99% vs 36.36% in Sep 2024

Quarterly - Interest
Interest 0.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 45.16% vs 8.77% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 125.00% vs 53.85% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.29%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024