down arrow

Harima B.Stem Corp.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3773200005
JPY
867.00
15 (1.76%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
28,025.55
26,618.07
25,316.06
24,999.23
24,175.44
23,337.17
22,173.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,025.55
26,618.07
25,316.06
24,999.23
24,175.44
23,337.17
22,173.10
Raw Material Cost
24,163.94
23,158.96
22,184.87
21,851.29
21,286.80
20,635.20
19,779.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.11
5.51
6.44
8.56
10.02
7.13
7.23
Selling and Distribution Expenses
2,725.46
2,494.19
2,317.47
2,246.76
2,209.18
2,148.43
2,010.04
Other Expenses
-0.81
-0.55
-0.64
-0.86
-1.00
-0.71
-0.72
Total Expenditure (Excl Depreciation)
26,889.40
25,653.14
24,502.34
24,098.05
23,495.99
22,783.63
21,789.45
Operating Profit (PBDIT) excl Other Income
1136.2
964.9
813.7
901.2
679.5
553.5
383.6
Other Income
142.32
93.70
109.70
66.36
230.16
74.20
154.25
Operating Profit (PBDIT)
1,460.50
1,182.89
1,037.93
1,081.72
1,025.54
712.12
616.73
Interest
8.11
5.51
6.44
8.56
10.02
7.13
7.23
Exceptional Items
-48.97
4.94
112.64
38.03
75.39
43.26
-0.26
Gross Profit (PBDT)
3,861.61
3,459.11
3,131.20
3,147.94
2,888.63
2,701.97
2,393.69
Depreciation
182.02
124.27
114.51
114.18
115.94
84.37
78.82
Profit Before Tax
1,221.40
1,058.06
1,029.62
997.00
974.98
663.88
530.42
Tax
355.85
299.80
290.93
205.90
331.05
223.72
123.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
860.27
756.83
736.50
788.69
642.14
438.36
404.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
860.27
756.83
736.50
788.69
642.14
438.36
404.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.28
1.43
2.19
2.42
1.79
1.79
3.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
865.55
758.26
738.69
791.10
643.93
440.15
407.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,194.73
8,457.54
7,702.88
7,007.06
6,456.87
5,840.55
5,477.79
Earnings per share (EPS)
94.41
83.74
82.16
83.15
67.61
46.15
42.55
Diluted Earnings per share
94.41
83.74
82.16
83.15
67.61
46.15
42.55
Operating Profit Margin (Excl OI)
4.05%
3.63%
3.21%
3.6%
2.81%
2.37%
1.73%
Gross Profit Margin
5.01%
4.44%
4.52%
4.44%
4.51%
3.21%
2.75%
PAT Margin
3.07%
2.84%
2.91%
3.15%
2.66%
1.88%
1.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.29% vs 5.14% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 14.14% vs 2.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.02% vs 17.35% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.27% vs -14.06% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Harima B.Stem Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
28,025.55
3,586.53
24,439.02
681.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,025.55
3,586.53
24,439.02
681.41%
Raw Material Cost
24,163.94
732.78
23,431.16
3,197.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.11
0.00
8.11
Selling and Distribution Expenses
2,725.46
2,378.59
346.87
14.58%
Other Expenses
-0.81
1.98
-2.79
-140.91%
Total Expenditure (Excl Depreciation)
26,889.40
3,131.19
23,758.21
758.76%
Operating Profit (PBDIT) excl Other Income
1,136.16
455.34
680.82
149.52%
Other Income
142.32
19.13
123.19
643.96%
Operating Profit (PBDIT)
1,460.50
532.94
927.56
174.05%
Interest
8.11
0.00
8.11
Exceptional Items
-48.97
0.00
-48.97
Gross Profit (PBDT)
3,861.61
2,853.75
1,007.86
35.32%
Depreciation
182.02
58.47
123.55
211.30%
Profit Before Tax
1,221.40
474.47
746.93
157.42%
Tax
355.85
135.54
220.31
162.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
860.27
338.92
521.35
153.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
860.27
338.92
521.35
153.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.28
0.00
5.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
865.55
338.92
526.63
155.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,194.73
2,251.33
6,943.40
308.41%
Earnings per share (EPS)
94.41
59.14
35.27
59.64%
Diluted Earnings per share
94.41
59.14
35.27
59.64%
Operating Profit Margin (Excl OI)
4.05%
12.70%
0.00
-8.65%
Gross Profit Margin
5.01%
14.86%
0.00
-9.85%
PAT Margin
3.07%
9.45%
0.00
-6.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,802.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.29% vs 5.14% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 86.55 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.14% vs 2.65% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 131.82 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.02% vs 17.35% in Mar 2024

Annual - Interest
Interest 0.81 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 47.27% vs -14.06% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.05%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."