Harima B.Stem Corp.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3773200005
JPY
867.00
15 (1.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
7,085.03
7,365.77
7,284.77
6,642.92
6,732.09
6,774.56
6,921.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,085.03
7,365.77
7,284.77
6,642.92
6,732.09
6,774.56
6,921.87
Raw Material Cost
6,061.47
6,277.44
6,327.10
5,756.10
5,799.26
5,875.77
6,033.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.31
2.31
2.05
2.13
1.62
1.58
1.35
Selling and Distribution Expenses
731.80
750.07
686.63
677.17
615.69
680.91
595.09
Other Expenses
-0.23
-0.23
-0.20
-0.21
-0.16
-0.16
-0.14
Total Expenditure (Excl Depreciation)
6,793.27
7,027.51
7,013.73
6,433.27
6,414.95
6,556.68
6,628.17
Operating Profit (PBDIT) excl Other Income
291.8
338.29999999999995
271
209.60000000000002
317.1
217.89999999999998
293.7
Other Income
62.44
21.95
72.22
23.03
25.12
12.76
15.69
Operating Profit (PBDIT)
394.00
409.13
392.95
275.03
382.05
268.26
341.84
Interest
2.31
2.31
2.05
2.13
1.62
1.58
1.35
Exceptional Items
-11.09
0.00
-50.63
0.20
1.53
-8.00
12.94
Gross Profit (PBDT)
1,023.56
1,088.33
957.67
886.82
932.83
898.79
888.79
Depreciation
39.80
48.92
49.68
42.35
39.80
37.61
32.46
Profit Before Tax
340.80
357.90
290.60
230.75
342.16
221.07
320.97
Tax
115.78
96.28
95.25
53.66
110.67
27.41
105.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
225.03
261.62
193.93
175.16
229.56
192.69
215.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
225.03
261.62
193.93
175.16
229.56
192.69
215.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
1.42
1.93
1.93
0.96
0.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
225.03
261.62
195.35
177.09
231.49
193.66
215.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,277.32
9,194.73
8,933.75
8,845.75
8,647.35
8,457.54
8,240.95
Earnings per share (EPS)
24.61
28.62
21.22
19.21
25.32
21.26
23.77
Diluted Earnings per share
24.61
28.62
21.22
19.21
25.32
21.26
23.77
Operating Profit Margin (Excl OI)
4.12%
4.59%
3.72%
3.16%
4.71%
3.22%
4.24%
Gross Profit Margin
5.37%
5.52%
4.67%
4.11%
5.67%
3.82%
5.11%
PAT Margin
3.18%
3.55%
2.66%
2.64%
3.41%
2.84%
3.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -3.81% vs 1.11% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -13.99% vs 33.88% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -14.36% vs 20.74% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 15.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Harima B.Stem Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,085.03
1,224.88
5,860.15
478.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,085.03
1,224.88
5,860.15
478.43%
Raw Material Cost
6,061.47
351.13
5,710.34
1,626.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.31
0.00
2.31
Selling and Distribution Expenses
731.80
602.66
129.14
21.43%
Other Expenses
-0.23
0.00
-0.23
Total Expenditure (Excl Depreciation)
6,793.27
953.79
5,839.48
612.24%
Operating Profit (PBDIT) excl Other Income
291.76
271.10
20.66
7.62%
Other Income
62.44
0.10
62.34
62,340.00%
Operating Profit (PBDIT)
394.00
289.09
104.91
36.29%
Interest
2.31
0.00
2.31
Exceptional Items
-11.09
0.00
-11.09
Gross Profit (PBDT)
1,023.56
873.76
149.80
17.14%
Depreciation
39.80
17.89
21.91
122.47%
Profit Before Tax
340.80
271.20
69.60
25.66%
Tax
115.78
90.64
25.14
27.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
225.03
180.56
44.47
24.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
225.03
180.56
44.47
24.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
225.03
180.56
44.47
24.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,277.32
2,451.00
6,826.32
278.51%
Earnings per share (EPS)
24.61
30.82
-6.21
-20.15%
Diluted Earnings per share
24.61
30.82
-6.21
-20.15%
Operating Profit Margin (Excl OI)
4.12%
22.13%
0.00
-18.01%
Gross Profit Margin
5.37%
23.60%
0.00
-18.23%
PAT Margin
3.18%
14.74%
0.00
-11.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 708.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -3.81% vs 1.11% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 5.24% vs 3.47% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -13.99% vs 33.88% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -2.81% vs 25.07% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.16 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -14.36% vs 20.74% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -7.09% vs 22.39% in Jun 2024

Quarterly - Interest
Interest 0.23 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 15.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 43.75% vs 33.33% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.12%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024