Hariom Pipe

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE00EV01017
  • NSEID: HARIOMPIPE
  • BSEID: 543517
INR
423.85
10.65 (2.58%)
BSENSE

May 26

BSE+NSE Vol: 26.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Net Sales
1,666.95
1,357.05
1,153.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,666.95
1,357.05
1,153.19
Raw Material Cost
1,259.32
1,106.84
946.42
Purchase of Finished goods
49.55
9.78
15.84
(Increase) / Decrease In Stocks
-6.80
-69.00
-75.95
Employee Cost
57.43
50.40
44.68
Power Cost
71.58
64.77
69.03
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
26.48
18.83
14.57
Total Expenditure (Excl Depreciation)
1,457.56
1,181.62
1,014.59
Operating Profit (PBDIT) excl Other Income
209.39
175.43
138.60
Other Income
13.16
2.89
5.20
Operating Profit (PBDIT)
222.55
178.32
143.80
Interest
53.55
44.91
32.56
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
169.00
133.41
111.24
Depreciation
65.26
50.31
33.87
Profit Before Tax
103.74
83.10
77.36
Tax
28.04
21.38
20.56
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75.71
61.73
56.80
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
75.71
61.73
56.80
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.71
61.73
56.80
Equity Capital
30.97
30.97
28.87
Face Value
10.0
10.0
10.0
Reserves
0.00
518.88
0.00
Earnings per share (EPS)
24.45
19.93
19.67
Diluted Earnings per share
24.45
19.93
18.34
Operating Profit Margin (Excl OI)
12.56%
12.93%
12.02%
Gross Profit Margin
10.14%
9.83%
9.65%
PAT Margin
4.54%
4.55%
4.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.84% vs 17.68% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 22.65% vs 8.68% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 19.36% vs 26.57% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 19.24% vs 37.93% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Hariom Pipe With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,666.95
884.48
782.47
88.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,666.95
884.48
782.47
88.47%
Raw Material Cost
1,259.32
675.79
583.53
86.35%
Purchase of Finished goods
49.55
0.00
49.55
(Increase) / Decrease In Stocks
-6.80
-18.01
11.21
62.24%
Employee Cost
57.43
17.70
39.73
224.46%
Power Cost
71.58
0.00
71.58
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
26.48
128.57
-102.09
-79.40%
Total Expenditure (Excl Depreciation)
1,457.56
804.06
653.50
81.28%
Operating Profit (PBDIT) excl Other Income
209.39
80.42
128.97
160.37%
Other Income
13.16
11.79
1.37
11.62%
Operating Profit (PBDIT)
222.55
92.21
130.34
141.35%
Interest
53.55
29.25
24.30
83.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
169.00
62.96
106.04
168.42%
Depreciation
65.26
9.22
56.04
607.81%
Profit Before Tax
103.74
53.74
50.00
93.04%
Tax
28.04
13.05
14.99
114.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75.71
40.69
35.02
86.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
75.71
40.69
35.02
86.07%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.71
40.69
35.02
86.07%
Equity Capital
30.97
10.58
20.39
192.72%
Face Value
10.00
1.00
0.00
Reserves
0.00
338.37
-338.37
-100.00%
Earnings per share (EPS)
24.45
3.85
20.60
535.06%
Diluted Earnings per share
24.45
4.32
20.13
465.97%
Operating Profit Margin (Excl OI)
12.56%
9.09%
0.00
3.47%
Gross Profit Margin
10.14%
7.12%
0.00
3.02%
PAT Margin
4.54%
4.60%
0.00
-0.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,666.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.84% vs 17.68% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 75.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.65% vs 8.68% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 209.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.36% vs 26.57% in Mar 2025

Annual - Interest
Interest 53.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.24% vs 37.93% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.56%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025