Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,357.05
1,153.19
Other Operating Income
0.00
0.00
Total Operating income
1,357.05
1,153.19
Raw Material Cost
1,106.84
946.42
Purchase of Finished goods
9.78
15.84
(Increase) / Decrease In Stocks
-69.00
-75.95
Employee Cost
50.40
44.68
Power Cost
64.77
69.03
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
18.83
14.57
Total Expenditure (Excl Depreciation)
1,181.62
1,014.59
Operating Profit (PBDIT) excl Other Income
175.43
138.60
Other Income
2.89
5.20
Operating Profit (PBDIT)
178.32
143.80
Interest
44.91
32.56
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
133.41
111.24
Depreciation
50.31
33.87
Profit Before Tax
83.10
77.36
Tax
21.38
20.56
Provisions and contingencies
0.00
0.00
Profit After Tax
61.73
56.80
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
61.73
56.80
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
61.73
56.80
Equity Capital
30.97
28.87
Face Value
10.0
10.0
Reserves
518.88
0.00
Earnings per share (EPS)
19.93
19.67
Diluted Earnings per share
19.93
18.34
Operating Profit Margin (Excl OI)
12.93%
12.02%
Gross Profit Margin
9.83%
9.65%
PAT Margin
4.55%
4.93%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.68% vs 79.15% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 8.68% vs 22.92% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.57% vs 69.27% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 37.93% vs 213.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hariom Pipe With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,357.05
621.84
735.21
118.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,357.05
621.84
735.21
118.23%
Raw Material Cost
1,106.84
320.11
786.73
245.77%
Purchase of Finished goods
9.78
0.00
9.78
(Increase) / Decrease In Stocks
-69.00
6.88
-75.88
-1,102.91%
Employee Cost
50.40
59.57
-9.17
-15.39%
Power Cost
64.77
0.00
64.77
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.83
71.26
-52.43
-73.58%
Total Expenditure (Excl Depreciation)
1,181.62
457.82
723.80
158.10%
Operating Profit (PBDIT) excl Other Income
175.43
164.02
11.41
6.96%
Other Income
2.89
0.82
2.07
252.44%
Operating Profit (PBDIT)
178.32
164.84
13.48
8.18%
Interest
44.91
14.79
30.12
203.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
133.41
150.05
-16.64
-11.09%
Depreciation
50.31
21.16
29.15
137.76%
Profit Before Tax
83.10
128.89
-45.79
-35.53%
Tax
21.38
32.55
-11.17
-34.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
61.73
96.34
-34.61
-35.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
61.73
96.34
-34.61
-35.92%
Share in Profit of Associates
0.00
-0.14
0.14
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.73
96.20
-34.47
-35.83%
Equity Capital
30.97
68.04
-37.07
-54.48%
Face Value
10.00
10.00
0.00
Reserves
518.88
592.59
-73.71
-12.44%
Earnings per share (EPS)
19.93
14.14
5.79
40.95%
Diluted Earnings per share
19.93
14.15
5.78
40.85%
Operating Profit Margin (Excl OI)
12.93%
26.38%
0.00
-13.45%
Gross Profit Margin
9.83%
24.13%
0.00
-14.30%
PAT Margin
4.55%
15.47%
0.00
-10.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,357.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.68% vs 79.15% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 61.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.68% vs 22.92% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.57% vs 69.27% in Mar 2024
Annual - Interest
Interest 44.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.93% vs 213.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.93%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
