Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
1,357.00
1,153.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
1,357.00
1,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
-69.00
-75.00
Raw Materials Consumed
1,116.00
962.00
Power & Fuel Cost
64.00
69.00
Employee Cost
50.00
44.00
Operating Expenses
6.00
4.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
1.00
1.00
Expenses Capitalised
0.00
0.00
Total Expenditure
1,181.00
1,014.00
Operating Profit (PBDIT) excl Other Income
175.00
138.00
Other Income
2.00
5.00
Operating Profit (PBDIT)
178.00
143.00
Interest
44.00
32.00
Profit before Depriciation and Tax
133.00
111.00
Depreciation
50.00
33.00
Profit Before Taxation & Exceptional Items
83.00
77.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
83.00
77.00
Provision for Tax
21.00
20.00
Profit After Tax
61.00
56.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
173.00
116.00
Profit Available for appropriations
234.00
173.00
Appropriations
234.00
173.00
Equity Dividend (%)
6.10%
6.00%
Earnings Per Share
20.25
20.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.68% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.58% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 37.92% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 8.67% vs NA in Mar 2024
Compare Profit and Loss Results of Hariom Pipe
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,357.00
621.00
736.00
118.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,357.00
621.00
736.00
118.52%
Expenditure (Ex Depriciation)
Stock Adjustments
-69.00
6.00
-75.00
-1,250.00%
Raw Materials Consumed
1,116.00
320.00
796.00
248.75%
Power & Fuel Cost
64.00
45.00
19.00
42.22%
Employee Cost
50.00
59.00
-9.00
-15.25%
Operating Expenses
6.00
0.00
6.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
11.00
-9.00
-81.82%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
1.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,181.00
457.00
724.00
158.42%
Operating Profit (PBDIT) excl Other Income
175.00
164.00
11.00
6.71%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
178.00
164.00
14.00
8.54%
Interest
44.00
14.00
30.00
214.29%
Profit before Depriciation and Tax
133.00
150.00
-17.00
-11.33%
Depreciation
50.00
21.00
29.00
138.10%
Profit Before Taxation & Exceptional Items
83.00
128.00
-45.00
-35.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
83.00
128.00
-45.00
-35.16%
Provision for Tax
21.00
32.00
-11.00
-34.38%
Profit After Tax
61.00
96.00
-35.00
-36.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
173.00
-30.00
203.00
676.67%
Profit Available for appropriations
234.00
65.00
169.00
260.00%
Appropriations
234.00
65.00
169.00
260.00%
Equity Dividend (%)
6.1%
0%
6.10
Earnings Per Share
20.25
14.15
6.10
43.11%
Profit And Loss - Net Sales
Net Sales 1,357.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.68% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.58% vs NA in Mar 2024
Profit And Loss - Interest
Interest 44.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.92% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 61.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.67% vs NA in Mar 2024






