Hayleys Leisure Plc

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: LK0281N00002
LKR
39.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,332.08
2,877.81
1,531.66
777.26
362.36
1,227.78
1,646.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,332.08
2,877.81
1,531.66
777.26
362.36
1,227.78
1,646.23
Raw Material Cost
1,242.65
1,118.55
720.18
642.57
445.37
752.62
778.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
512.62
427.45
298.57
45.90
296.54
429.23
386.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
201.27
374.33
442.27
123.54
166.51
165.18
166.19
Selling and Distribution Expenses
1,699.69
1,664.73
1,282.54
792.68
519.88
617.95
594.31
Other Expenses
-71.39
-80.18
-74.08
-16.94
-46.30
-59.44
-55.32
Total Expenditure (Excl Depreciation)
2,942.34
2,783.28
2,002.72
1,435.24
965.25
1,370.57
1,373.02
Operating Profit (PBDIT) excl Other Income
389.7
94.5
-471.1
-658
-602.9
-142.79999999999998
273.2
Other Income
88.76
125.29
20.44
-111.20
-17.12
53.28
143.38
Operating Profit (PBDIT)
678.66
418.33
-101.24
-583.64
-443.23
98.27
593.74
Interest
201.27
374.33
442.27
123.54
166.51
165.18
166.19
Exceptional Items
0.14
0.00
0.86
0.00
1.87
2.33
20.05
Gross Profit (PBDT)
2,089.43
1,759.26
811.48
134.70
-83.01
475.16
867.52
Depreciation
200.16
198.51
349.37
185.54
176.77
187.78
177.16
Profit Before Tax
277.37
-154.51
-892.03
-892.72
-784.64
-252.36
270.45
Tax
117.86
-8.52
-67.60
5.82
5.08
14.00
35.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.84
-112.63
-741.17
-826.37
-723.77
-168.58
299.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.84
-112.63
-741.17
-826.37
-723.77
-168.58
299.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.67
-33.36
-83.27
-72.17
-65.95
-97.78
-64.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
159.51
-145.99
-824.43
-898.54
-789.72
-266.36
235.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,501.80
1,344.45
1,370.10
2,198.16
2,874.21
3,508.76
3,698.38
Earnings per share (EPS)
1.45
-1.04
-6.86
-7.65
-6.7
-1.56
2.78
Diluted Earnings per share
1.45
-1.04
-6.86
-7.65
-6.7
-1.56
2.78
Operating Profit Margin (Excl OI)
11.7%
3.28%
-30.75%
-84.65%
-166.38%
-11.63%
16.6%
Gross Profit Margin
14.33%
1.53%
-35.43%
-90.98%
-167.75%
-5.26%
27.19%
PAT Margin
4.71%
-3.91%
-48.39%
-106.32%
-199.74%
-13.73%
18.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.79% vs 87.88% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 209.25% vs 82.29% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 101.33% vs 340.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -46.22% vs -15.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Hayleys Leisure Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
3,332.08
3,472.13
-140.05
-4.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,332.08
3,472.13
-140.05
-4.03%
Raw Material Cost
1,242.65
2,545.57
-1,302.92
-51.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
512.62
0.00
512.62
Power Cost
0
0
0.00
Manufacturing Expenses
201.27
350.93
-149.66
-42.65%
Selling and Distribution Expenses
1,699.69
993.32
706.37
71.11%
Other Expenses
-71.39
-35.09
-36.30
-103.45%
Total Expenditure (Excl Depreciation)
2,942.34
3,538.89
-596.55
-16.86%
Operating Profit (PBDIT) excl Other Income
389.74
-66.76
456.50
683.79%
Other Income
88.76
26.13
62.63
239.69%
Operating Profit (PBDIT)
678.66
293.53
385.13
131.21%
Interest
201.27
350.93
-149.66
-42.65%
Exceptional Items
0.14
0.00
0.14
Gross Profit (PBDT)
2,089.43
926.56
1,162.87
125.50%
Depreciation
200.16
334.16
-134.00
-40.10%
Profit Before Tax
277.37
-391.57
668.94
170.84%
Tax
117.86
-63.73
181.59
284.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
156.84
-327.84
484.68
147.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.84
-327.84
484.68
147.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.67
0.00
2.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
159.51
-327.84
487.35
148.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,501.80
-1,719.33
3,221.13
187.35%
Earnings per share (EPS)
1.45
-2.35
3.80
161.70%
Diluted Earnings per share
1.45
-2.35
3.80
161.70%
Operating Profit Margin (Excl OI)
11.70%
-1.92%
0.00
13.62%
Gross Profit Margin
14.33%
-1.65%
0.00
15.98%
PAT Margin
4.71%
-9.44%
0.00
14.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 333.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 15.79% vs 87.88% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15.95 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 209.25% vs 82.29% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.99 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 101.33% vs 340.76% in Mar 2024

Annual - Interest
Interest 20.13 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -46.22% vs -15.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.70%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024