Heritage Foods

INR
330.45
-4.9 (-1.46%)
BSENSE

May 15

BSE+NSE Vol: 1.71 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,525.99
4,134.60
3,793.90
3,240.65
2,681.28
2,473.11
2,725.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,525.99
4,134.60
3,793.90
3,240.65
2,681.28
2,473.11
2,725.90
Raw Material Cost
3,336.13
3,086.85
2,894.29
2,763.68
2,060.52
1,841.98
2,226.34
Purchase of Finished goods
97.73
74.58
41.61
26.73
16.94
26.69
11.97
(Increase) / Decrease In Stocks
31.42
-60.01
71.30
-174.58
6.01
-31.30
-13.75
Employee Cost
331.07
313.19
257.55
211.49
184.29
177.89
156.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
463.37
389.01
319.62
275.07
222.69
195.74
728.02
Total Expenditure (Excl Depreciation)
4,259.72
3,803.62
3,584.36
3,102.39
2,490.45
2,211.00
3,108.97
Operating Profit (PBDIT) excl Other Income
266.27
330.98
209.54
138.26
190.83
262.11
-383.07
Other Income
24.23
27.87
11.97
12.06
11.27
8.03
303.36
Operating Profit (PBDIT)
290.50
358.85
221.51
150.32
202.10
270.14
-79.71
Interest
17.22
15.43
9.06
3.90
4.01
19.18
22.63
Exceptional Items
10.14
-8.71
0.00
0.00
-9.58
0.00
0.00
Gross Profit (PBDT)
283.42
334.71
212.45
146.42
188.95
250.96
-102.34
Depreciation
80.98
69.56
60.82
56.15
52.18
46.23
50.13
Profit Before Tax
202.43
265.15
151.63
90.26
136.77
204.74
-152.48
Tax
50.98
69.96
38.54
23.77
34.22
53.47
15.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.45
195.19
113.09
66.50
102.55
151.27
-167.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-0.44
-0.75
-0.68
Net Profit
151.45
195.19
113.09
66.50
102.12
150.52
-168.50
Share in Profit of Associates
-1.31
-6.91
-6.54
-8.52
-6.03
-2.22
-0.90
Minority Interest
0.00
0.00
0.00
0.00
0.48
0.90
9.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.14
188.28
106.55
57.98
96.57
149.20
-160.31
Equity Capital
46.40
46.40
46.40
46.40
23.20
23.20
23.20
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
1,056.92
925.56
761.76
679.47
634.35
572.63
436.38
Earnings per share (EPS)
16.18
20.29
11.48
3.17
10.55
32.16
-34.55
Diluted Earnings per share
16.22
20.29
11.48
6.33
20.81
32.32
-34.55
Operating Profit Margin (Excl OI)
5.88%
8.01%
5.52%
4.27%
7.12%
10.6%
-14.05%
Gross Profit Margin
6.26%
8.1%
5.6%
4.52%
7.05%
10.15%
-3.75%
PAT Margin
3.32%
4.55%
2.81%
1.79%
3.6%
6.03%
-6.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.47% vs 8.98% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -20.26% vs 76.71% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -19.55% vs 57.96% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 11.60% vs 70.31% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Heritage Foods With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,525.99
0
4,525.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,525.99
0
4,525.99
Raw Material Cost
3,336.13
0
3,336.13
Purchase of Finished goods
97.73
0
97.73
(Increase) / Decrease In Stocks
31.42
0
31.42
Employee Cost
331.07
0
331.07
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
463.37
0.00
463.37
Total Expenditure (Excl Depreciation)
4,259.72
0
4,259.72
Operating Profit (PBDIT) excl Other Income
266.27
0.00
266.27
Other Income
24.23
0
24.23
Operating Profit (PBDIT)
290.50
0
290.50
Interest
17.22
0
17.22
Exceptional Items
10.14
0
10.14
Gross Profit (PBDT)
283.42
0
283.42
Depreciation
80.98
0
80.98
Profit Before Tax
202.43
0
202.43
Tax
50.98
0
50.98
Provisions and contingencies
0.00
0
0.00
Profit After Tax
151.45
0
151.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
151.45
0
151.45
Share in Profit of Associates
-1.31
0
-1.31
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.14
0
150.14
Equity Capital
46.40
0
46.40
Face Value
5.00
0
0.00
Reserves
1,056.92
0
1,056.92
Earnings per share (EPS)
16.18
0
16.18
Diluted Earnings per share
16.22
0
16.22
Operating Profit Margin (Excl OI)
5.88%
0%
0.00
5.88%
Gross Profit Margin
6.26%
0%
0.00
6.26%
PAT Margin
3.32%
0%
0.00
3.32%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,525.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.47% vs 8.98% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 150.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.26% vs 76.71% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 266.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.55% vs 57.96% in Mar 2025

Annual - Interest
Interest 17.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.60% vs 70.31% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.88%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025