Heritage Foods

34
Sell
INR
336.60
-0.05 (-0.01%)
BSENSE

Jul 13, 02:07 PM

BSE+NSE Vol: 3.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
4,525.00
4,134.00
3,793.00
3,240.00
2,681.00
2,473.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,525.00
4,134.00
3,793.00
3,240.00
2,681.00
2,473.00
Expenditure (Ex Depriciation)
Stock Adjustments
31.00
-60.00
71.00
-174.00
6.00
-31.00
Raw Materials Consumed
3,433.00
3,161.00
2,935.00
2,790.00
2,077.00
1,868.00
Power & Fuel Cost
67.00
64.00
52.00
48.00
35.00
34.00
Employee Cost
331.00
313.00
257.00
211.00
184.00
177.00
Operating Expenses
62.00
59.00
49.00
42.00
33.00
29.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
217.00
176.00
143.00
121.00
93.00
80.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
11.00
10.00
10.00
16.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,258.00
3,802.00
3,583.00
3,100.00
2,488.00
2,209.00
Operating Profit (PBDIT) excl Other Income
267.00
332.00
209.00
140.00
192.00
263.00
Other Income
24.00
27.00
11.00
12.00
11.00
8.00
Operating Profit (PBDIT)
291.00
360.00
221.00
152.00
203.00
271.00
Interest
18.00
17.00
9.00
5.00
5.00
20.00
Profit before Depriciation and Tax
273.00
343.00
212.00
146.00
198.00
250.00
Depreciation
80.00
69.00
60.00
56.00
52.00
46.00
Profit Before Taxation & Exceptional Items
192.00
273.00
151.00
90.00
145.00
204.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
201.00
258.00
145.00
81.00
130.00
202.00
Provision for Tax
50.00
69.00
38.00
23.00
34.00
53.00
Profit After Tax
151.00
195.00
113.00
66.00
102.00
151.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
801.00
638.00
555.00
509.00
0.00
311.00
Profit Available for appropriations
952.00
826.00
662.00
567.00
0.00
462.00
Appropriations
952.00
826.00
662.00
567.00
0.00
462.00
Equity Dividend (%)
50.00%
50.00%
50.00%
50.00%
100.00%
100.00%
Earnings Per Share
16.22
20.29
11.48
6.33
10.55
32.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.47% vs 8.98% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -19.57% vs 58.42% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 8.16% vs 80.28% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -22.41% vs 72.59% in Mar 2025

Compare Profit and Loss Results of Heritage Foods
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,525.00
0
4,525.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,525.00
0
4,525.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
31.00
0
31.00
0%
Raw Materials Consumed
3,433.00
0
3,433.00
0%
Power & Fuel Cost
67.00
0
67.00
0%
Employee Cost
331.00
0
331.00
0%
Operating Expenses
62.00
0
62.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
217.00
0
217.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
15.00
0
15.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
4,258.00
0
4,258.00
0%
Operating Profit (PBDIT) excl Other Income
267.00
0.00
267.00
0%
Other Income
24.00
0
24.00
0%
Operating Profit (PBDIT)
291.00
0
291.00
0%
Interest
18.00
0
18.00
0%
Profit before Depriciation and Tax
273.00
0
273.00
0%
Depreciation
80.00
0
80.00
0%
Profit Before Taxation & Exceptional Items
192.00
0
192.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
201.00
0
201.00
0%
Provision for Tax
50.00
0
50.00
0%
Profit After Tax
151.00
0
151.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
801.00
0
801.00
0%
Profit Available for appropriations
952.00
0
952.00
0%
Appropriations
952.00
0
952.00
0%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
16.22
0
16.22
0%
Profit And Loss - Net Sales
Net Sales 4,525.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.47% vs 8.98% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 267.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.57% vs 58.42% in Mar 2025

Profit And Loss - Interest
Interest 18.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.16% vs 80.28% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 151.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -22.41% vs 72.59% in Mar 2025