Himadri Special

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE019C01026
  • NSEID: HSCL
  • BSEID: 500184
INR
635.85
21.25 (3.46%)
BSENSE

May 08

BSE+NSE Vol: 1.28 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,660.70
4,612.63
4,184.89
4,171.84
2,791.32
1,679.46
1,805.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,660.70
4,612.63
4,184.89
4,171.84
2,791.32
1,679.46
1,805.80
Raw Material Cost
2,669.84
3,152.11
3,066.97
3,284.54
2,384.54
1,082.09
1,273.43
Purchase of Finished goods
197.66
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
32.38
-5.08
-36.70
-30.14
-139.68
151.83
-49.64
Employee Cost
193.86
139.39
110.48
91.51
80.77
76.11
74.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
604.82
471.99
399.07
426.73
309.62
238.51
227.39
Total Expenditure (Excl Depreciation)
3,698.56
3,758.41
3,539.82
3,772.64
2,635.25
1,548.54
1,525.51
Operating Profit (PBDIT) excl Other Income
962.14
854.22
645.07
399.20
156.07
130.92
280.29
Other Income
171.29
51.69
42.52
27.97
7.22
14.05
7.99
Operating Profit (PBDIT)
1,133.43
905.91
687.59
427.17
163.29
144.97
288.28
Interest
64.37
44.77
63.87
66.07
35.62
33.43
54.91
Exceptional Items
0.00
0.00
0.00
-30.00
-24.65
0.00
0.00
Gross Profit (PBDT)
1,069.06
861.14
623.72
331.10
103.02
111.54
233.37
Depreciation
68.16
54.97
49.86
50.85
49.55
46.97
39.24
Profit Before Tax
1,000.90
806.17
573.86
280.25
53.47
64.57
194.13
Tax
245.83
251.08
163.18
64.39
14.42
17.30
-11.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
755.07
555.09
410.68
215.86
39.05
47.27
205.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
755.07
555.09
410.68
215.86
39.05
47.27
205.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.73
0.53
0.09
0.12
1.89
0.21
0.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
751.34
555.62
410.77
215.98
40.94
47.48
205.47
Equity Capital
50.45
49.38
49.26
43.27
41.90
41.90
41.88
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,656.23
3,672.36
2,996.32
2,237.23
1,825.74
1,751.01
1,692.27
Earnings per share (EPS)
14.89
11.25
8.34
4.99
0.98
1.13
4.91
Diluted Earnings per share
15.02
11.17
9.16
5.13
0.98
1.13
4.91
Operating Profit Margin (Excl OI)
20.64%
18.52%
15.41%
9.57%
5.59%
7.8%
15.52%
Gross Profit Margin
22.94%
18.67%
14.9%
7.94%
3.69%
6.64%
12.92%
PAT Margin
16.2%
12.03%
9.81%
5.17%
1.4%
2.81%
11.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 1.04% vs 10.22% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 35.23% vs 35.26% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 12.63% vs 32.42% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 43.78% vs -29.90% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Himadri Special With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,660.70
3,313.90
1,346.80
40.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,660.70
3,313.90
1,346.80
40.64%
Raw Material Cost
2,669.84
1,387.71
1,282.13
92.39%
Purchase of Finished goods
197.66
10.74
186.92
1,740.41%
(Increase) / Decrease In Stocks
32.38
-22.05
54.43
246.85%
Employee Cost
193.86
307.27
-113.41
-36.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
604.82
548.55
56.27
10.26%
Total Expenditure (Excl Depreciation)
3,698.56
2,232.22
1,466.34
65.69%
Operating Profit (PBDIT) excl Other Income
962.14
1,081.68
-119.54
-11.05%
Other Income
171.29
65.29
106.00
162.35%
Operating Profit (PBDIT)
1,133.43
1,146.97
-13.54
-1.18%
Interest
64.37
117.85
-53.48
-45.38%
Exceptional Items
0.00
-6.75
6.75
100.00%
Gross Profit (PBDT)
1,069.06
1,022.37
46.69
4.57%
Depreciation
68.16
149.20
-81.04
-54.32%
Profit Before Tax
1,000.90
873.17
127.73
14.63%
Tax
245.83
209.61
36.22
17.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
755.07
663.56
91.51
13.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
755.07
663.56
91.51
13.79%
Share in Profit of Associates
0.00
-0.01
0.01
100.00%
Minority Interest
-3.73
0.00
-3.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
751.34
663.55
87.79
13.23%
Equity Capital
50.45
10.25
40.20
392.20%
Face Value
1.00
2.00
0.00
Reserves
4,656.23
3,964.33
691.90
17.45%
Earnings per share (EPS)
14.89
129.47
-114.58
-88.50%
Diluted Earnings per share
15.02
130.47
-115.45
-88.49%
Operating Profit Margin (Excl OI)
20.64%
32.64%
0.00
-12.00%
Gross Profit Margin
22.94%
30.85%
0.00
-7.91%
PAT Margin
16.20%
20.02%
0.00
-3.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,660.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.04% vs 10.22% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 751.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 35.23% vs 35.26% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 962.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.63% vs 32.42% in Mar 2025

Annual - Interest
Interest 64.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.78% vs -29.90% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.64%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025