HIMARAYA Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3793500004
JPY
881.00
-2 (-0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
60,447.00
58,512.00
60,189.00
58,914.00
62,133.00
57,721.00
66,560.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
60,447.00
58,512.00
60,189.00
58,914.00
62,133.00
57,721.00
66,560.00
Raw Material Cost
39,245.00
38,053.00
39,213.00
37,282.00
39,883.00
38,217.00
43,790.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.00
18.00
19.00
26.00
33.00
20.00
13.00
Selling and Distribution Expenses
20,943.00
20,117.00
19,926.00
19,520.00
20,195.00
19,960.00
21,875.00
Other Expenses
-3.60
-1.80
-1.90
-2.60
-3.30
-2.00
-1.30
Total Expenditure (Excl Depreciation)
60,188.00
58,170.00
59,139.00
56,802.00
60,078.00
58,177.00
65,665.00
Operating Profit (PBDIT) excl Other Income
259
342
1050
2112
2055
-456
895
Other Income
267.00
140.00
302.00
350.00
222.00
188.00
138.00
Operating Profit (PBDIT)
1,372.00
1,280.00
2,031.00
2,985.00
2,864.00
400.00
1,743.00
Interest
36.00
18.00
19.00
26.00
33.00
20.00
13.00
Exceptional Items
-417.00
-141.00
-255.00
-317.00
-65.00
-83.00
-136.00
Gross Profit (PBDT)
21,202.00
20,459.00
20,976.00
21,632.00
22,250.00
19,504.00
22,770.00
Depreciation
819.00
831.00
726.00
593.00
617.00
698.00
737.00
Profit Before Tax
101.00
291.00
1,030.00
2,046.00
2,149.00
-402.00
858.00
Tax
90.00
84.00
440.00
614.00
736.00
387.00
270.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.00
206.00
589.00
1,431.00
1,412.00
-789.00
587.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.00
206.00
589.00
1,431.00
1,412.00
-789.00
587.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.00
206.00
589.00
1,431.00
1,412.00
-789.00
587.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,331.00
16,478.00
16,590.00
16,177.00
15,119.00
13,909.00
14,777.00
Earnings per share (EPS)
0.9
16.73
47.97
116.69
114.61
-64.04
47.64
Diluted Earnings per share
0.9
16.73
47.97
116.69
114.61
-64.04
47.64
Operating Profit Margin (Excl OI)
0.47%
0.53%
1.67%
3.47%
3.26%
-0.84%
1.3%
Gross Profit Margin
1.52%
1.92%
2.92%
4.48%
4.45%
0.51%
2.4%
PAT Margin
0.02%
0.35%
0.98%
2.43%
2.27%
-1.37%
0.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 3.31% vs -2.79% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is -94.66% vs -65.03% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is -3.07% vs -34.07% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 100.00% vs -5.26% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has fallen from Aug 2024

Compare Annual Results Of HIMARAYA Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
60,447.00
88,614.29
-28,167.29
-31.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
60,447.00
88,614.29
-28,167.29
-31.79%
Raw Material Cost
39,245.00
76,182.06
-36,937.06
-48.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.00
111.66
-75.66
-67.76%
Selling and Distribution Expenses
20,943.00
10,582.62
10,360.38
97.90%
Other Expenses
-3.60
-11.17
7.57
67.77%
Total Expenditure (Excl Depreciation)
60,188.00
86,764.68
-26,576.68
-30.63%
Operating Profit (PBDIT) excl Other Income
259.00
1,849.61
-1,590.61
-86.00%
Other Income
267.00
125.52
141.48
112.72%
Operating Profit (PBDIT)
1,372.00
3,962.32
-2,590.32
-65.37%
Interest
36.00
111.66
-75.66
-67.76%
Exceptional Items
-417.00
82.26
-499.26
-606.93%
Gross Profit (PBDT)
21,202.00
12,432.23
8,769.77
70.54%
Depreciation
819.00
1,987.20
-1,168.20
-58.79%
Profit Before Tax
101.00
1,945.73
-1,844.73
-94.81%
Tax
90.00
387.61
-297.61
-76.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.00
1,443.51
-1,432.51
-99.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.00
1,443.51
-1,432.51
-99.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
114.60
-114.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.00
1,558.12
-1,547.12
-99.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,331.00
10,839.39
5,491.61
50.66%
Earnings per share (EPS)
0.90
158.18
-157.28
-99.43%
Diluted Earnings per share
0.90
158.18
-157.28
-99.43%
Operating Profit Margin (Excl OI)
0.47%
2.09%
0.00
-1.62%
Gross Profit Margin
1.52%
4.44%
0.00
-2.92%
PAT Margin
0.02%
1.63%
0.00
-1.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,044.70 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 3.31% vs -2.79% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.10 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -94.66% vs -65.03% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.50 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -3.07% vs -34.07% in Aug 2024

Annual - Interest
Interest 3.60 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 100.00% vs -5.26% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.47%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has fallen from Aug 2024