HIMARAYA Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3793500004
JPY
842.00
-3 (-0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
15,951.00
15,496.00
13,260.00
15,366.00
15,087.00
14,584.00
13,475.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,951.00
15,496.00
13,260.00
15,366.00
15,087.00
14,584.00
13,475.00
Raw Material Cost
10,484.00
9,873.00
8,607.00
10,007.00
9,804.00
9,517.00
8,725.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.00
7.00
7.00
5.00
6.00
3.00
4.00
Selling and Distribution Expenses
5,321.00
5,171.00
4,989.00
5,217.00
5,074.00
5,045.00
4,814.00
Other Expenses
-1.10
-0.70
-0.70
-0.50
-0.60
-0.30
-0.40
Total Expenditure (Excl Depreciation)
15,805.00
15,044.00
13,596.00
15,224.00
14,878.00
14,562.00
13,539.00
Operating Profit (PBDIT) excl Other Income
146
452
-336
142
209
22
-64
Other Income
91.00
39.00
15.00
42.00
40.00
10.00
48.00
Operating Profit (PBDIT)
445.00
690.00
-123.00
394.00
456.00
240.00
190.00
Interest
11.00
7.00
7.00
5.00
6.00
3.00
4.00
Exceptional Items
0.00
-33.00
-10.00
-179.00
-5.00
58.00
-15.00
Gross Profit (PBDT)
5,467.00
5,623.00
4,653.00
5,359.00
5,283.00
5,067.00
4,750.00
Depreciation
208.00
199.00
198.00
210.00
207.00
208.00
206.00
Profit Before Tax
227.00
448.00
-336.00
1.00
237.00
86.00
-33.00
Tax
82.00
146.00
-79.00
43.00
86.00
40.00
-85.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.00
301.00
-257.00
-42.00
150.00
46.00
52.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.00
301.00
-257.00
-42.00
150.00
46.00
52.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
145.00
301.00
-257.00
-42.00
150.00
46.00
52.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,351.00
16,342.00
15,996.00
16,478.00
16,549.00
16,553.00
16,429.00
Earnings per share (EPS)
11.8
24.49
-20.92
-3.41
12.18
3.73
4.23
Diluted Earnings per share
11.8
24.49
-20.92
-3.41
12.18
3.73
4.23
Operating Profit Margin (Excl OI)
0.92%
2.92%
-2.53%
0.92%
1.39%
0.15%
-0.47%
Gross Profit Margin
2.73%
4.18%
-1.04%
1.37%
2.94%
2.02%
1.28%
PAT Margin
0.91%
1.94%
-1.94%
-0.27%
0.99%
0.32%
0.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 20.29%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 156.42%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 356.52%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 57.14%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of HIMARAYA Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,951.00
22,394.44
-6,443.44
-28.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,951.00
22,394.44
-6,443.44
-28.77%
Raw Material Cost
10,484.00
19,086.17
-8,602.17
-45.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.00
35.30
-24.30
-68.84%
Selling and Distribution Expenses
5,321.00
2,828.12
2,492.88
88.15%
Other Expenses
-1.10
-3.53
2.43
68.84%
Total Expenditure (Excl Depreciation)
15,805.00
21,914.29
-6,109.29
-27.88%
Operating Profit (PBDIT) excl Other Income
146.00
480.15
-334.15
-69.59%
Other Income
91.00
5.68
85.32
1,502.11%
Operating Profit (PBDIT)
445.00
1,035.24
-590.24
-57.01%
Interest
11.00
35.30
-24.30
-68.84%
Exceptional Items
0.00
-248.55
248.55
100.00%
Gross Profit (PBDT)
5,467.00
3,308.27
2,158.73
65.25%
Depreciation
208.00
549.41
-341.41
-62.14%
Profit Before Tax
227.00
201.99
25.01
12.38%
Tax
82.00
-136.46
218.46
160.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
145.00
300.12
-155.12
-51.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
145.00
300.12
-155.12
-51.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
38.33
-38.33
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
145.00
338.45
-193.45
-57.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,351.00
10,839.39
5,511.61
50.85%
Earnings per share (EPS)
11.80
32.95
-21.15
-64.19%
Diluted Earnings per share
11.80
32.95
-21.15
-64.19%
Operating Profit Margin (Excl OI)
0.92%
2.14%
0.00
-1.22%
Gross Profit Margin
2.73%
3.36%
0.00
-0.63%
PAT Margin
0.91%
1.34%
0.00
-0.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,595.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 20.29%

stock-summary

YoY Growth in quarter ended May 2025 is 5.73% vs -4.71% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.50 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 156.42%

stock-summary

YoY Growth in quarter ended May 2025 is -3.33% vs -25.00% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.40 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 356.52%

stock-summary

YoY Growth in quarter ended May 2025 is -14.90% vs -7.14% in May 2024

Quarterly - Interest
Interest 1.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 57.14%

stock-summary

YoY Growth in quarter ended May 2025 is 83.33% vs 20.00% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.92%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024