Hindalco Inds.

  • Market Cap: Large Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE038A01020
  • NSEID: HINDALCO
  • BSEID: 500440
INR
823.00
12.4 (1.53%)
BSENSE

Dec 05

BSE+NSE Vol: 34.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,38,496.00
2,15,962.00
2,23,202.00
1,95,059.00
1,32,008.00
1,18,144.00
1,30,542.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,38,496.00
2,15,962.00
2,23,202.00
1,95,059.00
1,32,008.00
1,18,144.00
1,30,542.00
Raw Material Cost
1,46,080.00
1,30,768.00
1,35,976.00
1,25,335.00
77,484.00
68,032.00
78,068.00
Purchase of Finished goods
1,196.00
1,758.00
1,553.00
1,958.00
1,098.00
256.00
235.00
(Increase) / Decrease In Stocks
-2,327.00
1,329.00
3,241.00
-9,753.00
-2,146.00
-17.00
386.00
Employee Cost
15,406.00
14,778.00
13,063.00
11,936.00
10,782.00
8,832.00
9,043.00
Power Cost
14,396.00
14,476.00
17,346.00
11,146.00
8,667.00
9,695.00
9,618.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
31,940.00
28,981.00
29,357.00
26,090.00
18,564.00
17,040.00
17,681.00
Total Expenditure (Excl Depreciation)
2,06,691.00
1,92,090.00
2,00,536.00
1,66,712.00
1,14,449.00
1,03,838.00
1,15,031.00
Operating Profit (PBDIT) excl Other Income
31,805.00
23,872.00
22,666.00
28,347.00
17,559.00
14,306.00
15,511.00
Other Income
2,708.00
1,496.00
1,257.00
1,136.00
1,199.00
1,186.00
1,127.00
Operating Profit (PBDIT)
34,513.00
25,368.00
23,923.00
29,483.00
18,758.00
15,492.00
16,638.00
Interest
3,419.00
3,858.00
3,646.00
3,768.00
3,738.00
4,197.00
3,778.00
Exceptional Items
-879.00
21.00
41.00
582.00
-492.00
-284.00
0.00
Gross Profit (PBDT)
30,215.00
21,531.00
20,318.00
26,297.00
14,528.00
11,011.00
12,860.00
Depreciation
7,881.00
7,521.00
7,086.00
6,729.00
6,628.00
5,091.00
4,777.00
Profit Before Tax
22,334.00
14,010.00
13,232.00
19,568.00
7,900.00
5,920.00
8,083.00
Tax
6,335.00
3,857.00
3,144.00
5,373.00
2,723.00
2,157.00
2,588.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,999.00
10,153.00
10,088.00
14,195.00
5,177.00
3,763.00
5,495.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-471.00
-1,699.00
0.00
0.00
Net Profit
15,999.00
10,153.00
10,088.00
13,724.00
3,478.00
3,763.00
5,495.00
Share in Profit of Associates
3.00
2.00
9.00
6.00
5.00
4.00
0.00
Minority Interest
-1.00
0.00
0.00
0.00
0.00
0.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,001.00
10,155.00
10,097.00
13,730.00
3,483.00
3,767.00
5,496.00
Equity Capital
222.00
222.00
222.00
222.00
222.00
222.00
222.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,23,487.00
1,05,924.00
94,584.00
77,969.00
66,311.00
58,095.00
57,279.00
Earnings per share (EPS)
72.08
45.74
45.48
61.85
15.69
16.97
24.76
Diluted Earnings per share
71.91
45.65
45.36
61.65
15.65
16.93
24.67
Operating Profit Margin (Excl OI)
13.34%
11.05%
10.15%
14.53%
13.3%
12.11%
11.88%
Gross Profit Margin
12.67%
9.97%
9.1%
13.48%
11.01%
9.32%
9.85%
PAT Margin
6.71%
4.7%
4.52%
7.28%
3.93%
3.19%
4.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.43% vs -3.24% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 57.57% vs 0.57% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 33.23% vs 5.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.38% vs 5.81% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Hindalco Inds. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,38,496.00
1,52,968.00
85,528.00
55.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,38,496.00
1,52,968.00
85,528.00
55.91%
Raw Material Cost
1,46,080.00
50,286.00
95,794.00
190.50%
Purchase of Finished goods
1,196.00
184.00
1,012.00
550.00%
(Increase) / Decrease In Stocks
-2,327.00
-1,448.00
-879.00
-60.70%
Employee Cost
15,406.00
3,503.00
11,903.00
339.79%
Power Cost
14,396.00
22,599.00
-8,203.00
-36.30%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
31,940.00
35,501.00
-3,561.00
-10.03%
Total Expenditure (Excl Depreciation)
2,06,691.00
1,10,625.00
96,066.00
86.84%
Operating Profit (PBDIT) excl Other Income
31,805.00
42,343.00
-10,538.00
-24.89%
Other Income
2,708.00
3,675.00
-967.00
-26.31%
Operating Profit (PBDIT)
34,513.00
46,018.00
-11,505.00
-25.00%
Interest
3,419.00
9,914.00
-6,495.00
-65.51%
Exceptional Items
-879.00
1,868.00
-2,747.00
-147.06%
Gross Profit (PBDT)
30,215.00
37,972.00
-7,757.00
-20.43%
Depreciation
7,881.00
11,096.00
-3,215.00
-28.97%
Profit Before Tax
22,334.00
26,876.00
-4,542.00
-16.90%
Tax
6,335.00
6,342.00
-7.00
-0.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15,999.00
20,534.00
-4,535.00
-22.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15,999.00
20,534.00
-4,535.00
-22.09%
Share in Profit of Associates
3.00
1.00
2.00
200.00%
Minority Interest
-1.00
-5,547.00
5,546.00
99.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,001.00
14,988.00
1,013.00
6.76%
Equity Capital
222.00
391.00
-169.00
-43.22%
Face Value
1.00
1.00
0.00
Reserves
1,23,487.00
40,821.00
82,666.00
202.51%
Earnings per share (EPS)
72.08
38.33
33.75
88.05%
Diluted Earnings per share
71.91
38.65
33.26
86.05%
Operating Profit Margin (Excl OI)
13.34%
28.09%
0.00
-14.75%
Gross Profit Margin
12.67%
25.19%
0.00
-12.52%
PAT Margin
6.71%
13.62%
0.00
-6.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,38,496.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.43% vs -3.24% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 16,001.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.57% vs 0.57% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31,805.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.23% vs 5.32% in Mar 2024

Annual - Interest
Interest 3,419.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.38% vs 5.81% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.34%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024