Hinopak Motors Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: PK0034101011
PKR
379.85
5.69 (1.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,336.50
7,622.71
13,185.97
12,530.89
9,132.18
13,191.06
19,130.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,336.50
7,622.71
13,185.97
12,530.89
9,132.18
13,191.06
19,130.84
Raw Material Cost
9,124.55
6,789.34
12,157.95
11,420.56
8,504.54
13,419.69
18,083.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,458.17
1,316.28
1,287.63
1,285.17
1,056.37
957.17
1,134.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
253.84
236.94
20.05
23.27
266.58
854.79
205.99
Selling and Distribution Expenses
788.93
799.32
724.30
663.57
606.67
648.56
672.93
Other Expenses
-171.20
-155.32
-130.77
-130.84
-132.29
-181.20
-134.06
Total Expenditure (Excl Depreciation)
9,913.48
7,588.66
12,882.26
12,084.13
9,111.21
14,068.25
18,755.95
Operating Profit (PBDIT) excl Other Income
423
34
303.7
446.8
21
-877.2
374.90000000000003
Other Income
116.71
104.36
-107.91
88.51
57.82
-118.82
-701.83
Operating Profit (PBDIT)
700.59
371.97
543.51
855.86
359.73
-758.53
-76.75
Interest
253.84
236.94
20.05
23.27
266.58
854.79
205.99
Exceptional Items
0.00
0.00
8.62
2.20
7.33
0.11
0.00
Gross Profit (PBDT)
1,211.95
833.37
1,028.02
1,110.32
627.64
-228.63
1,047.82
Depreciation
262.34
270.17
271.40
270.01
265.01
230.80
237.43
Profit Before Tax
184.41
-135.14
260.69
564.78
-164.53
-1,844.00
-520.17
Tax
22.45
-4.04
244.66
147.65
123.76
210.98
353.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.96
-131.10
16.03
417.13
-288.29
-2,054.98
-873.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.96
-131.10
16.03
417.13
-288.29
-2,054.98
-873.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
161.96
-131.10
16.03
417.13
-288.29
-2,054.98
-873.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,453.34
5,295.70
5,154.71
4,965.66
4,317.61
1,709.09
3,560.41
Earnings per share (EPS)
6.53
-5.29
0.65
16.82
-13.37
-110.32
-46.88
Diluted Earnings per share
6.53
-5.29
0.65
16.82
-13.37
-110.32
-46.88
Operating Profit Margin (Excl OI)
3.11%
-0.03%
2.88%
3.97%
0.4%
-6.6%
2.03%
Gross Profit Margin
4.32%
1.77%
4.04%
6.66%
1.1%
-12.23%
-1.48%
PAT Margin
1.57%
-1.72%
0.12%
3.33%
-3.16%
-15.58%
-4.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 35.60% vs -42.19% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 223.57% vs -919.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 118.20% vs -58.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.13% vs 1,084.50% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Hinopak Motors Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
10,336.50
34,574.43
-24,237.93
-70.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,336.50
34,574.43
-24,237.93
-70.10%
Raw Material Cost
9,124.55
26,743.59
-17,619.04
-65.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,458.17
1,757.14
-298.97
-17.01%
Power Cost
0
0
0.00
Manufacturing Expenses
253.84
444.99
-191.15
-42.96%
Selling and Distribution Expenses
788.93
1,943.80
-1,154.87
-59.41%
Other Expenses
-171.20
-220.21
49.01
22.26%
Total Expenditure (Excl Depreciation)
9,913.48
28,687.38
-18,773.90
-65.44%
Operating Profit (PBDIT) excl Other Income
423.03
5,887.05
-5,464.02
-92.81%
Other Income
116.71
183.21
-66.50
-36.30%
Operating Profit (PBDIT)
700.59
6,408.36
-5,707.77
-89.07%
Interest
253.84
444.99
-191.15
-42.96%
Exceptional Items
0.00
130.64
-130.64
-100.00%
Gross Profit (PBDT)
1,211.95
7,830.84
-6,618.89
-84.52%
Depreciation
262.34
387.53
-125.19
-32.30%
Profit Before Tax
184.41
5,706.47
-5,522.06
-96.77%
Tax
22.45
2,164.20
-2,141.75
-98.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
161.96
3,542.28
-3,380.32
-95.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.96
3,542.28
-3,380.32
-95.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
161.96
3,542.28
-3,380.32
-95.43%
Equity Capital
0
0
0.00
Face Value
10.00
5.00
0.00
Reserves
5,453.34
9,196.91
-3,743.57
-40.70%
Earnings per share (EPS)
6.53
61.11
-54.58
-89.31%
Diluted Earnings per share
6.53
61.11
-54.58
-89.31%
Operating Profit Margin (Excl OI)
3.11%
16.88%
0.00
-13.77%
Gross Profit Margin
4.32%
17.63%
0.00
-13.31%
PAT Margin
1.57%
10.25%
0.00
-8.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,033.65 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 35.60% vs -42.19% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 16.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 223.57% vs -919.38% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.39 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 118.20% vs -58.92% in Mar 2024

Annual - Interest
Interest 25.38 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.13% vs 1,084.50% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.11%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024