Hinopak Motors Ltd.

40
Sell
  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: PK0034101011
PKR
379.85
5.69 (1.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
10,336.00
7,622.00
13,185.00
12,530.00
9,132.00
13,191.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,336.00
7,622.00
13,185.00
12,530.00
9,132.00
13,191.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,458.00
1,316.00
1,287.00
1,285.00
1,056.00
957.00
Operating Expenses
253.00
236.00
20.00
23.00
266.00
854.00
General and Administration Expenses
788.00
799.00
724.00
663.00
606.00
648.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,913.00
7,588.00
12,882.00
12,084.00
9,111.00
14,068.00
Operating Profit (PBDIT) excl Other Income
423.00
34.00
303.00
446.00
20.00
-877.00
Other Income
116.00
104.00
-107.00
88.00
57.00
-118.00
Operating Profit (PBDIT)
700.00
371.00
543.00
855.00
359.00
-758.00
Interest
253.00
236.00
20.00
23.00
266.00
854.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
262.00
270.00
271.00
270.00
265.00
230.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
184.00
-135.00
260.00
564.00
-164.00
-1,843.00
Provision for Tax
22.00
-4.00
244.00
147.00
123.00
210.00
Profit After Tax
161.00
-131.00
16.00
417.00
-288.00
-2,054.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6.53
-5.29
0.65
16.82
-13.37
-110.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 35.60% vs -42.19% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1,142.47% vs -88.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.13% vs 1,081.98% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 223.54% vs -917.68% in Mar 2024

Compare Profit and Loss Results of Hinopak Motors Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
10,336.00
34,574.00
-24,238.00
-70.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,336.00
34,574.00
-24,238.00
-70.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,458.00
1,757.00
-299.00
-17.02%
Operating Expenses
253.00
444.00
-191.00
-43.02%
General and Administration Expenses
788.00
1,943.00
-1,155.00
-59.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,913.00
28,687.00
-18,774.00
-65.44%
Operating Profit (PBDIT) excl Other Income
423.00
5,887.00
-5,464.00
-92.81%
Other Income
116.00
183.00
-67.00
-36.61%
Operating Profit (PBDIT)
700.00
6,408.00
-5,708.00
-89.08%
Interest
253.00
444.00
-191.00
-43.02%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
262.00
387.00
-125.00
-32.30%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
184.00
5,706.00
-5,522.00
-96.78%
Provision for Tax
22.00
2,164.00
-2,142.00
-98.98%
Profit After Tax
161.00
3,542.00
-3,381.00
-95.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.5303
61.1116
-54.58
-89.31%
Profit And Loss - Net Sales
Net Sales 10,336.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 35.60% vs -42.19% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 423.03 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1,142.47% vs -88.79% in Mar 2024

Profit And Loss - Interest
Interest 253.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.13% vs 1,081.98% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 161.96 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 223.54% vs -917.68% in Mar 2024