Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
36,220.27
35,292.14
31,674.04
27,978.47
23,043.22
22,970.46
20,841.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,220.27
35,292.14
31,674.04
27,978.47
23,043.22
22,970.46
20,841.23
Raw Material Cost
29,646.59
29,386.22
26,492.52
23,239.58
19,101.35
19,311.71
17,577.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.79
4.90
4.27
2.84
8.52
4.26
4.55
Selling and Distribution Expenses
5,303.21
4,786.90
4,288.11
4,046.80
3,409.63
3,389.48
3,048.26
Other Expenses
-1.58
-0.49
-0.43
-0.28
-0.85
-0.43
0.85
Total Expenditure (Excl Depreciation)
34,949.81
34,173.12
30,780.63
27,286.39
22,510.97
22,701.19
20,639.11
Operating Profit (PBDIT) excl Other Income
1270.5
1119
893.4000000000001
692.0999999999999
532.2
269.3
202.10000000000002
Other Income
44.15
84.93
59.45
86.30
104.00
10.65
32.52
Operating Profit (PBDIT)
1,395.81
1,278.14
1,013.45
854.15
717.82
394.75
384.41
Interest
15.79
4.90
4.27
2.84
8.52
4.26
4.55
Exceptional Items
-5.27
-17.45
-9.38
-54.64
50.82
339.12
441.23
Gross Profit (PBDT)
6,573.67
5,905.92
5,181.52
4,738.88
3,941.87
3,658.74
3,263.46
Depreciation
81.20
74.19
60.58
75.77
81.57
114.83
149.77
Profit Before Tax
1,293.55
1,181.59
939.21
720.89
678.55
614.77
671.32
Tax
432.41
422.27
389.94
311.59
265.29
320.02
307.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
858.16
757.11
549.13
409.36
413.46
293.93
364.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
858.16
757.11
549.13
409.36
413.46
293.93
364.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.98
2.21
0.14
-0.06
-0.20
0.81
-0.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
861.13
759.32
549.26
409.30
413.26
294.75
364.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,999.54
4,463.05
3,986.47
3,584.19
3,190.34
2,871.82
2,749.92
Earnings per share (EPS)
111.59
98.86
71.96
54.79
55.82
39.5
48.0
Diluted Earnings per share
111.59
98.86
71.96
54.79
55.82
39.5
48.0
Operating Profit Margin (Excl OI)
3.51%
3.17%
2.82%
2.47%
2.31%
1.17%
0.97%
Gross Profit Margin
3.8%
3.56%
3.16%
2.85%
3.3%
3.18%
3.94%
PAT Margin
2.37%
2.15%
1.73%
1.46%
1.79%
1.28%
1.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 2.63% vs 11.42% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 13.41% vs 38.23% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 13.28% vs 25.07% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 222.45% vs 13.95% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of HIRAYAMA Holdings Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,220.27
25,162.45
11,057.82
43.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,220.27
25,162.45
11,057.82
43.95%
Raw Material Cost
29,646.59
21,696.06
7,950.53
36.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.79
25.63
-9.84
-38.39%
Selling and Distribution Expenses
5,303.21
2,970.84
2,332.37
78.51%
Other Expenses
-1.58
-2.56
0.98
38.28%
Total Expenditure (Excl Depreciation)
34,949.81
24,666.91
10,282.90
41.69%
Operating Profit (PBDIT) excl Other Income
1,270.46
495.54
774.92
156.38%
Other Income
44.15
25.49
18.66
73.21%
Operating Profit (PBDIT)
1,395.81
641.36
754.45
117.63%
Interest
15.79
25.63
-9.84
-38.39%
Exceptional Items
-5.27
-534.65
529.38
99.01%
Gross Profit (PBDT)
6,573.67
3,466.39
3,107.28
89.64%
Depreciation
81.20
120.33
-39.13
-32.52%
Profit Before Tax
1,293.55
-39.25
1,332.80
3,395.67%
Tax
432.41
80.13
352.28
439.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
858.16
49.80
808.36
1,623.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
858.16
49.80
808.36
1,623.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.98
-169.18
172.16
101.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
861.13
-119.38
980.51
821.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,999.54
2,842.20
2,157.34
75.90%
Earnings per share (EPS)
111.59
4.82
106.77
2,215.15%
Diluted Earnings per share
111.59
4.82
106.77
2,215.15%
Operating Profit Margin (Excl OI)
3.51%
1.97%
0.00
1.54%
Gross Profit Margin
3.80%
0.32%
0.00
3.48%
PAT Margin
2.37%
0.20%
0.00
2.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,622.03 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 2.63% vs 11.42% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 86.11 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 13.41% vs 38.23% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.17 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 13.28% vs 25.07% in Jun 2024
Annual - Interest
Interest 1.58 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 222.45% vs 13.95% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.51%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
