HIRAYAMA Holdings Co. Ltd.

84
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3796100000
JPY
1,501.00
11 (0.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
36,220.00
35,292.00
31,674.00
27,978.00
23,043.00
22,970.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
36,220.00
35,292.00
31,674.00
27,978.00
23,043.00
22,970.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.00
4.00
4.00
2.00
8.00
4.00
General and Administration Expenses
5,236.00
4,786.00
4,288.00
4,046.00
3,409.00
3,389.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
34,949.00
34,173.00
30,780.00
27,286.00
22,510.00
22,701.00
Operating Profit (PBDIT) excl Other Income
1,270.00
1,119.00
893.00
692.00
532.00
269.00
Other Income
44.00
84.00
59.00
86.00
104.00
10.00
Operating Profit (PBDIT)
1,395.00
1,278.00
1,013.00
854.00
717.00
394.00
Interest
15.00
4.00
4.00
2.00
8.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
81.00
74.00
60.00
75.00
81.00
114.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,293.00
1,181.00
939.00
720.00
678.00
614.00
Provision for Tax
432.00
422.00
389.00
311.00
265.00
320.00
Profit After Tax
858.00
757.00
549.00
409.00
413.00
293.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
111.59
98.86
71.96
54.79
55.82
39.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 2.63% vs 11.42% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 13.53% vs 25.25% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 222.20% vs 14.69% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 13.35% vs 37.88% in Jun 2024

Compare Profit and Loss Results of HIRAYAMA Holdings Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
36,220.00
25,162.00
11,058.00
43.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
36,220.00
25,162.00
11,058.00
43.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
15.00
25.00
-10.00
-40.00%
General and Administration Expenses
5,236.00
2,970.00
2,266.00
76.30%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
34,949.00
24,666.00
10,283.00
41.69%
Operating Profit (PBDIT) excl Other Income
1,270.00
495.00
775.00
156.57%
Other Income
44.00
25.00
19.00
76.00%
Operating Profit (PBDIT)
1,395.00
641.00
754.00
117.63%
Interest
15.00
25.00
-10.00
-40.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
81.00
120.00
-39.00
-32.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,293.00
-39.00
1,332.00
3,415.38%
Provision for Tax
432.00
80.00
352.00
440.00%
Profit After Tax
858.00
49.00
809.00
1,651.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
111.5888
4.8206
106.77
2,214.83%
Profit And Loss - Net Sales
Net Sales 36,220.27 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 2.63% vs 11.42% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,270.46 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 13.53% vs 25.25% in Jun 2024

Profit And Loss - Interest
Interest 15.79 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 222.20% vs 14.69% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 858.16 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 13.35% vs 37.88% in Jun 2024