Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
8,677.88
7,534.78
6,818.42
5,907.94
5,639.52
5,309.21
5,474.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,677.88
7,534.78
6,818.42
5,907.94
5,639.52
5,309.21
5,474.73
Raw Material Cost
3,857.36
3,343.74
3,014.72
2,705.37
2,698.41
2,680.79
2,584.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
4,203.56
3,643.48
3,213.99
2,927.22
2,785.11
2,543.13
2,250.29
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.15
0.00
Total Expenditure (Excl Depreciation)
8,060.92
6,987.22
6,228.70
5,632.59
5,483.51
5,225.42
4,834.40
Operating Profit (PBDIT) excl Other Income
617
547.6
589.7
275.3
156
83.80000000000001
640.3
Other Income
34.09
-3.76
-6.41
15.40
127.66
16.05
-1.72
Operating Profit (PBDIT)
946.71
743.38
754.32
443.81
453.43
172.81
679.72
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
1.45
0.00
2.92
104.68
16.67
Gross Profit (PBDT)
4,820.52
4,191.05
3,803.71
3,202.57
2,941.12
2,628.42
2,890.62
Depreciation
295.67
199.57
171.01
153.07
169.75
72.98
41.11
Profit Before Tax
651.04
543.81
584.76
290.75
286.60
204.52
655.28
Tax
202.69
144.61
172.85
85.04
89.62
52.60
214.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
448.35
399.20
411.91
205.71
196.98
151.91
441.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
448.35
399.20
411.91
205.71
196.98
151.91
441.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
448.35
399.20
411.91
205.71
196.98
151.91
441.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,893.56
4,523.53
4,200.30
3,863.57
3,790.93
3,724.89
3,614.22
Earnings per share (EPS)
193.14
171.99
177.48
88.63
84.86
65.45
190.04
Diluted Earnings per share
193.14
171.99
177.48
88.63
84.86
65.45
190.04
Operating Profit Margin (Excl OI)
7.11%
7.27%
8.65%
4.66%
2.77%
1.58%
11.7%
Gross Profit Margin
10.91%
9.87%
11.08%
7.51%
8.09%
5.23%
12.72%
PAT Margin
5.17%
5.3%
6.04%
3.48%
3.49%
2.86%
8.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 15.17% vs 10.51% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 12.32% vs -3.08% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 22.15% vs -1.79% in Aug 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of Hobonichi Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,677.88
3,153.45
5,524.43
175.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,677.88
3,153.45
5,524.43
175.19%
Raw Material Cost
3,857.36
931.22
2,926.14
314.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
907.09
-907.09
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5.20
-5.20
-100.00%
Selling and Distribution Expenses
4,203.56
2,176.53
2,027.03
93.13%
Other Expenses
0.00
-91.23
91.23
100.00%
Total Expenditure (Excl Depreciation)
8,060.92
3,107.75
4,953.17
159.38%
Operating Profit (PBDIT) excl Other Income
616.96
45.70
571.26
1,250.02%
Other Income
34.09
12.29
21.80
177.38%
Operating Profit (PBDIT)
946.71
93.31
853.40
914.59%
Interest
0.00
5.20
-5.20
-100.00%
Exceptional Items
0.00
-6.84
6.84
100.00%
Gross Profit (PBDT)
4,820.52
2,222.23
2,598.29
116.92%
Depreciation
295.67
35.33
260.34
736.88%
Profit Before Tax
651.04
45.94
605.10
1,317.15%
Tax
202.69
4.60
198.09
4,306.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
448.35
41.34
407.01
984.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
448.35
41.34
407.01
984.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
448.35
41.34
407.01
984.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,893.56
653.23
4,240.33
649.13%
Earnings per share (EPS)
193.14
5.46
187.68
3,437.36%
Diluted Earnings per share
193.14
5.46
187.68
3,437.36%
Operating Profit Margin (Excl OI)
7.11%
1.45%
0.00
5.66%
Gross Profit Margin
10.91%
2.58%
0.00
8.33%
PAT Margin
5.17%
1.31%
0.00
3.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 867.79 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 15.17% vs 10.51% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 44.84 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 12.32% vs -3.08% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.26 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 22.15% vs -1.79% in Aug 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.11%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024






