Hobonichi Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3852650005
JPY
3,245.00
5 (0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
7,534.78
6,818.42
5,907.94
5,639.52
5,309.21
5,474.73
5,028.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,534.78
6,818.42
5,907.94
5,639.52
5,309.21
5,474.73
5,028.62
Raw Material Cost
3,343.74
3,014.72
2,705.37
2,698.41
2,680.79
2,584.10
2,353.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,643.48
3,213.99
2,927.22
2,785.11
2,543.13
2,250.29
2,112.14
Other Expenses
0.00
0.00
0.00
0.00
0.15
0.00
0.00
Total Expenditure (Excl Depreciation)
6,987.22
6,228.70
5,632.59
5,483.51
5,225.42
4,834.40
4,465.84
Operating Profit (PBDIT) excl Other Income
547.6
589.7
275.3
156
83.80000000000001
640.3
562.8
Other Income
-3.76
-6.41
15.40
127.66
16.05
-1.72
4.62
Operating Profit (PBDIT)
743.38
754.32
443.81
453.43
172.81
679.72
606.37
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
1.45
0.00
2.92
104.68
16.67
5.44
Gross Profit (PBDT)
4,191.05
3,803.71
3,202.57
2,941.12
2,628.42
2,890.62
2,674.92
Depreciation
199.57
171.01
153.07
169.75
72.98
41.11
38.96
Profit Before Tax
543.81
584.76
290.75
286.60
204.52
655.28
572.85
Tax
144.61
172.85
85.04
89.62
52.60
214.13
183.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
399.20
411.91
205.71
196.98
151.91
441.15
389.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
399.20
411.91
205.71
196.98
151.91
441.15
389.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
399.20
411.91
205.71
196.98
151.91
441.15
389.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,523.53
4,200.30
3,863.57
3,790.93
3,724.89
3,614.22
3,324.47
Earnings per share (EPS)
171.99
177.48
88.63
84.86
65.45
190.04
167.77
Diluted Earnings per share
171.99
177.48
88.63
84.86
65.45
190.04
167.77
Operating Profit Margin (Excl OI)
7.27%
8.65%
4.66%
2.77%
1.58%
11.7%
11.19%
Gross Profit Margin
9.87%
11.08%
7.51%
8.09%
5.23%
12.72%
12.17%
PAT Margin
5.3%
6.04%
3.48%
3.49%
2.86%
8.06%
7.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2024 is 10.51% vs 15.41% in Aug 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2024 is -3.08% vs 100.24% in Aug 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2024 is -1.79% vs 77.57% in Aug 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2024 has fallen from Aug 2023

Compare Annual Results Of Hobonichi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,534.78
2,977.20
4,557.58
153.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,534.78
2,977.20
4,557.58
153.08%
Raw Material Cost
3,343.74
864.55
2,479.19
286.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
920.20
-920.20
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.82
-1.82
-100.00%
Selling and Distribution Expenses
3,643.48
2,078.34
1,565.14
75.31%
Other Expenses
0.00
-92.20
92.20
100.00%
Total Expenditure (Excl Depreciation)
6,987.22
2,942.89
4,044.33
137.43%
Operating Profit (PBDIT) excl Other Income
547.57
34.31
513.26
1,495.95%
Other Income
-3.76
-15.49
11.73
75.73%
Operating Profit (PBDIT)
743.38
47.37
696.01
1,469.31%
Interest
0.00
1.82
-1.82
-100.00%
Exceptional Items
0.00
-15.24
15.24
100.00%
Gross Profit (PBDT)
4,191.05
2,112.64
2,078.41
98.38%
Depreciation
199.57
28.56
171.01
598.77%
Profit Before Tax
543.81
1.75
542.06
30,974.86%
Tax
144.61
-1.73
146.34
8,458.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
399.20
3.48
395.72
11,371.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
399.20
3.48
395.72
11,371.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
399.20
3.48
395.72
11,371.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,523.53
302.27
4,221.26
1,396.52%
Earnings per share (EPS)
171.99
1.50
170.49
11,366.00%
Diluted Earnings per share
171.99
1.50
170.49
11,366.00%
Operating Profit Margin (Excl OI)
7.27%
1.15%
0.00
6.12%
Gross Profit Margin
9.87%
1.02%
0.00
8.85%
PAT Margin
5.30%
0.12%
0.00
5.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 753.48 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 10.51% vs 15.41% in Aug 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 39.92 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -3.08% vs 100.24% in Aug 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.71 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -1.79% vs 77.57% in Aug 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.27%
in Aug 2024

Figures in %
stock-summary

YoY Growth in year ended Aug 2024 has fallen from Aug 2023