Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,523.53
4,200.30
3,863.57
3,790.93
3,724.89
3,614.22
Shareholder's Funds
4,523.53
4,200.30
3,863.57
3,790.93
3,724.89
3,614.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.98
2.35
2.68
2.49
0.99
1.00
Secured Loans
1.98
2.35
2.68
2.49
0.99
1.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-121.94
-135.19
-118.00
-101.40
-150.85
-136.49
Other Long Term Liabilities
288.44
264.56
229.22
229.87
231.29
165.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
181.36
160.85
145.93
146.42
143.09
162.81
Total Non-Current Liabilities
288.44
264.56
229.22
229.87
231.29
165.13
Current Liabilities
Trade Payables
1,201.84
945.48
911.24
893.85
976.06
907.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
181.36
160.85
145.93
146.42
143.09
162.81
Total Current Liabilities
1,741.27
1,430.87
1,258.04
1,151.53
1,313.69
1,284.45
Total Liabilities
6,553.24
5,895.73
5,350.83
5,172.33
5,269.87
5,063.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
545.09
522.80
521.46
523.27
382.38
289.00
Less: Accumulated Depreciation
279.25
231.47
187.72
137.89
198.73
152.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
265.83
291.33
333.74
385.38
183.65
136.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
362.24
320.71
278.33
318.74
494.70
404.97
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
148.49
148.48
137.24
185.93
235.23
104.15
Total Non-Current Assets
1,852.82
1,535.40
1,351.07
1,291.34
1,200.15
834.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,264.15
2,012.13
1,532.83
1,261.16
1,440.37
1,297.16
Sundry Debtors
1,152.04
845.54
763.78
672.60
820.27
852.92
Cash and Bank
1,194.59
1,373.31
1,618.52
1,773.74
1,698.72
2,039.15
Other Current Assets
4,610.78
4,230.99
3,915.14
3,707.51
3,959.37
4,189.23
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4,700.42
4,360.32
3,999.76
3,880.99
4,069.72
4,229.71
Net Current Assets (Including Current Investments)
2,959.15
2,929.45
2,741.72
2,729.46
2,756.03
2,945.26
Total Current Assets Excluding Current Investments
4,700.42
4,360.32
3,999.76
3,880.99
4,069.72
4,229.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,553.24
5,895.73
5,350.83
5,172.33
5,269.87
5,063.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.98
2.35
2.68
2.49
0.99
1.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is 9.03% vs 15.42% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is -8.75% vs -12.71% in Aug 2023
Investments
YoY Growth in year ended Aug 2024 is 12.95% vs 15.23% in Aug 2023
Current Assets
YoY Growth in year ended Aug 2024 is 7.80% vs 9.01% in Aug 2023
Compare Balance Sheet Results of Hobonichi Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,523.53
302.27
4,221.26
1,396.52%
Shareholder's Funds
4,523.53
302.27
4,221.26
1,396.52%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1.98
365.88
-363.90
-99.46%
Secured Loans
1.98
365.88
-363.90
-99.46%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-121.94
-15.31
-106.63
-696.47%
Other Long Term Liabilities
288.44
189.90
98.54
51.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
181.36
187.99
-6.63
-3.53%
Total Non-Current Liabilities
288.44
279.96
8.48
3.03%
Current Liabilities
Trade Payables
1,201.84
96.12
1,105.72
1,150.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
181.36
187.99
-6.63
-3.53%
Total Current Liabilities
1,741.27
666.28
1,074.99
161.34%
Total Liabilities
6,553.24
1,248.51
5,304.73
424.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
545.09
177.65
367.44
206.83%
Less: Accumulated Depreciation
279.25
135.44
143.81
106.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
265.83
42.21
223.62
529.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
362.24
0
362.24
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
148.49
66.20
82.29
124.31%
Total Non-Current Assets
1,852.82
187.75
1,665.07
886.85%
Current Assets Loans & Advances
Current Investments
0
200.00
-200.00
-100.00%
Inventories
2,264.15
15.80
2,248.35
14,230.06%
Sundry Debtors
1,152.04
246.50
905.54
367.36%
Cash and Bank
1,194.59
572.18
622.41
108.78%
Other Current Assets
4,610.78
1,034.48
3,576.30
345.71%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
4,700.42
1,060.76
3,639.66
343.12%
Net Current Assets (Including Current Investments)
2,959.15
394.48
2,564.67
650.14%
Total Current Assets Excluding Current Investments
4,700.42
1,060.76
3,639.66
343.12%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,553.24
1,248.51
5,304.73
424.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.98
365.88
-363.90
-99.46%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 288.44 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 9.03% vs 15.42% in Aug 2023
Annual - Fixed Assets
Fixed Assets 265.83 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -8.75% vs -12.71% in Aug 2023
Annual - Investments
Investments 362.24 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 12.95% vs 15.23% in Aug 2023
Annual - Current Assets
Current Assets 4,700.42 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 7.80% vs 9.01% in Aug 2023






