Hoden Seimitsu Kako Kenkyusho Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3839600008
JPY
2,161.00
-30 (-1.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
12,898.29
12,160.52
11,679.81
12,976.64
10,927.14
11,127.32
11,686.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,898.29
12,160.52
11,679.81
12,976.64
10,927.14
11,127.32
11,686.82
Raw Material Cost
9,891.40
9,742.40
9,862.64
10,294.15
9,467.47
9,259.20
8,856.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.66
38.85
36.08
59.39
47.69
50.07
37.88
Selling and Distribution Expenses
2,275.59
2,169.18
2,115.64
2,033.00
1,961.67
1,979.07
1,793.34
Other Expenses
-1.24
-2.00
-2.28
-4.42
1.53
2.94
4.35
Total Expenditure (Excl Depreciation)
12,209.28
11,930.38
11,991.58
12,342.38
11,492.16
11,317.71
10,731.35
Operating Profit (PBDIT) excl Other Income
689
230.10000000000002
-311.8
634.3
-565
-190.39999999999998
955.5
Other Income
59.39
-8.84
55.34
1,239.16
-6.50
102.13
106.25
Operating Profit (PBDIT)
1,478.11
889.25
454.37
2,706.84
578.66
802.04
1,954.10
Interest
54.66
38.85
36.08
59.39
47.69
50.07
37.88
Exceptional Items
-59.30
27.71
-48.14
6.95
-2,633.89
-113.69
-4.91
Gross Profit (PBDT)
3,006.89
2,418.12
1,817.17
2,682.49
1,459.66
1,868.12
2,830.20
Depreciation
729.71
667.95
710.79
833.42
1,150.18
890.30
892.38
Profit Before Tax
634.45
210.16
-340.63
1,820.98
-3,253.10
-252.02
1,018.94
Tax
28.91
-16.20
900.20
370.33
-415.28
-62.31
309.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
583.22
231.88
-1,288.05
1,413.33
-2,836.39
-189.70
709.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
583.22
231.88
-1,288.05
1,413.33
-2,836.39
-189.70
709.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.31
-5.52
47.22
37.32
-1.43
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
605.53
226.36
-1,240.84
1,450.65
-2,837.82
-189.70
709.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,355.20
6,438.16
4,134.44
5,608.29
4,365.14
7,258.78
7,683.21
Earnings per share (EPS)
54.64
32.48
-180.88
195.15
-391.64
-26.19
97.91
Diluted Earnings per share
54.64
32.48
-180.88
195.15
-391.64
-26.19
97.91
Operating Profit Margin (Excl OI)
5.34%
1.89%
-2.67%
4.89%
-5.17%
-1.71%
8.18%
Gross Profit Margin
10.58%
7.22%
3.17%
20.46%
-19.24%
5.74%
16.35%
PAT Margin
4.52%
1.91%
-11.03%
10.89%
-25.96%
-1.7%
6.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 6.07% vs 4.12% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 167.45% vs 118.25% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 57.97% vs 125.09% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 40.62% vs 7.76% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Hoden Seimitsu Kako Kenkyusho Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,898.29
9,818.22
3,080.07
31.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,898.29
9,818.22
3,080.07
31.37%
Raw Material Cost
9,891.40
7,725.11
2,166.29
28.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
54.66
3.13
51.53
1,646.33%
Selling and Distribution Expenses
2,275.59
1,860.26
415.33
22.33%
Other Expenses
-1.24
10.74
-11.98
-111.55%
Total Expenditure (Excl Depreciation)
12,209.28
9,695.92
2,513.36
25.92%
Operating Profit (PBDIT) excl Other Income
689.01
122.30
566.71
463.38%
Other Income
59.39
217.73
-158.34
-72.72%
Operating Profit (PBDIT)
1,478.11
607.48
870.63
143.32%
Interest
54.66
3.13
51.53
1,646.33%
Exceptional Items
-59.30
-28.02
-31.28
-111.63%
Gross Profit (PBDT)
3,006.89
2,093.10
913.79
43.66%
Depreciation
729.71
267.46
462.25
172.83%
Profit Before Tax
634.45
308.87
325.58
105.41%
Tax
28.91
96.14
-67.23
-69.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
583.22
212.73
370.49
174.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
583.22
212.73
370.49
174.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.31
0.00
22.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
605.53
212.73
392.80
184.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,355.20
11,741.38
-4,386.18
-37.36%
Earnings per share (EPS)
54.64
31.91
22.73
71.23%
Diluted Earnings per share
54.64
31.91
22.73
71.23%
Operating Profit Margin (Excl OI)
5.34%
1.25%
0.00
4.09%
Gross Profit Margin
10.58%
5.87%
0.00
4.71%
PAT Margin
4.52%
2.17%
0.00
2.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,289.83 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 6.07% vs 4.12% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 60.55 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 167.45% vs 118.25% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 141.87 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 57.97% vs 125.09% in Feb 2024

Annual - Interest
Interest 5.47 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 40.62% vs 7.76% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.34%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024