Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
12,898.29
12,160.52
11,679.81
12,976.64
10,927.14
11,127.32
11,686.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,898.29
12,160.52
11,679.81
12,976.64
10,927.14
11,127.32
11,686.82
Raw Material Cost
9,891.40
9,742.40
9,862.64
10,294.15
9,467.47
9,259.20
8,856.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.66
38.85
36.08
59.39
47.69
50.07
37.88
Selling and Distribution Expenses
2,275.59
2,169.18
2,115.64
2,033.00
1,961.67
1,979.07
1,793.34
Other Expenses
-1.24
-2.00
-2.28
-4.42
1.53
2.94
4.35
Total Expenditure (Excl Depreciation)
12,209.28
11,930.38
11,991.58
12,342.38
11,492.16
11,317.71
10,731.35
Operating Profit (PBDIT) excl Other Income
689
230.10000000000002
-311.8
634.3
-565
-190.39999999999998
955.5
Other Income
59.39
-8.84
55.34
1,239.16
-6.50
102.13
106.25
Operating Profit (PBDIT)
1,478.11
889.25
454.37
2,706.84
578.66
802.04
1,954.10
Interest
54.66
38.85
36.08
59.39
47.69
50.07
37.88
Exceptional Items
-59.30
27.71
-48.14
6.95
-2,633.89
-113.69
-4.91
Gross Profit (PBDT)
3,006.89
2,418.12
1,817.17
2,682.49
1,459.66
1,868.12
2,830.20
Depreciation
729.71
667.95
710.79
833.42
1,150.18
890.30
892.38
Profit Before Tax
634.45
210.16
-340.63
1,820.98
-3,253.10
-252.02
1,018.94
Tax
28.91
-16.20
900.20
370.33
-415.28
-62.31
309.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
583.22
231.88
-1,288.05
1,413.33
-2,836.39
-189.70
709.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
583.22
231.88
-1,288.05
1,413.33
-2,836.39
-189.70
709.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.31
-5.52
47.22
37.32
-1.43
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
605.53
226.36
-1,240.84
1,450.65
-2,837.82
-189.70
709.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,355.20
6,438.16
4,134.44
5,608.29
4,365.14
7,258.78
7,683.21
Earnings per share (EPS)
54.64
32.48
-180.88
195.15
-391.64
-26.19
97.91
Diluted Earnings per share
54.64
32.48
-180.88
195.15
-391.64
-26.19
97.91
Operating Profit Margin (Excl OI)
5.34%
1.89%
-2.67%
4.89%
-5.17%
-1.71%
8.18%
Gross Profit Margin
10.58%
7.22%
3.17%
20.46%
-19.24%
5.74%
16.35%
PAT Margin
4.52%
1.91%
-11.03%
10.89%
-25.96%
-1.7%
6.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 6.07% vs 4.12% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 167.45% vs 118.25% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 57.97% vs 125.09% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 40.62% vs 7.76% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Hoden Seimitsu Kako Kenkyusho Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,898.29
9,818.22
3,080.07
31.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,898.29
9,818.22
3,080.07
31.37%
Raw Material Cost
9,891.40
7,725.11
2,166.29
28.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
54.66
3.13
51.53
1,646.33%
Selling and Distribution Expenses
2,275.59
1,860.26
415.33
22.33%
Other Expenses
-1.24
10.74
-11.98
-111.55%
Total Expenditure (Excl Depreciation)
12,209.28
9,695.92
2,513.36
25.92%
Operating Profit (PBDIT) excl Other Income
689.01
122.30
566.71
463.38%
Other Income
59.39
217.73
-158.34
-72.72%
Operating Profit (PBDIT)
1,478.11
607.48
870.63
143.32%
Interest
54.66
3.13
51.53
1,646.33%
Exceptional Items
-59.30
-28.02
-31.28
-111.63%
Gross Profit (PBDT)
3,006.89
2,093.10
913.79
43.66%
Depreciation
729.71
267.46
462.25
172.83%
Profit Before Tax
634.45
308.87
325.58
105.41%
Tax
28.91
96.14
-67.23
-69.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
583.22
212.73
370.49
174.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
583.22
212.73
370.49
174.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.31
0.00
22.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
605.53
212.73
392.80
184.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,355.20
11,741.38
-4,386.18
-37.36%
Earnings per share (EPS)
54.64
31.91
22.73
71.23%
Diluted Earnings per share
54.64
31.91
22.73
71.23%
Operating Profit Margin (Excl OI)
5.34%
1.25%
0.00
4.09%
Gross Profit Margin
10.58%
5.87%
0.00
4.71%
PAT Margin
4.52%
2.17%
0.00
2.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,289.83 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 6.07% vs 4.12% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 60.55 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 167.45% vs 118.25% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 141.87 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 57.97% vs 125.09% in Feb 2024
Annual - Interest
Interest 5.47 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 40.62% vs 7.76% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.34%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






