Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
12,898.00
12,160.00
11,679.00
12,976.00
10,927.00
11,127.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,898.00
12,160.00
11,679.00
12,976.00
10,927.00
11,127.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
54.00
38.00
36.00
59.00
47.00
50.00
General and Administration Expenses
2,275.00
2,169.00
2,115.00
2,033.00
1,961.00
1,979.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,209.00
11,930.00
11,991.00
12,342.00
11,492.00
11,317.00
Operating Profit (PBDIT) excl Other Income
689.00
230.00
-311.00
634.00
-565.00
-190.00
Other Income
59.00
-8.00
55.00
1,239.00
-6.00
102.00
Operating Profit (PBDIT)
1,478.00
889.00
454.00
2,706.00
578.00
802.00
Interest
54.00
38.00
36.00
59.00
47.00
50.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
729.00
667.00
710.00
833.00
1,150.00
890.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
634.00
210.00
-340.00
1,820.00
-3,253.00
-252.00
Provision for Tax
28.00
-16.00
900.00
370.00
-415.00
-62.00
Profit After Tax
583.00
231.00
-1,288.00
1,413.00
-2,836.00
-189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
54.64
32.48
-180.88
195.15
-391.64
-26.19
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 6.07% vs 4.12% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 199.39% vs 173.82% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 40.68% vs 7.69% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 151.52% vs 118.00% in Feb 2024
Compare Profit and Loss Results of Hoden Seimitsu Kako Kenkyusho Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,898.00
9,818.00
3,080.00
31.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,898.00
9,818.00
3,080.00
31.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
54.00
3.00
51.00
1,700.00%
General and Administration Expenses
2,275.00
2,076.00
199.00
9.59%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,209.00
9,695.00
2,514.00
25.93%
Operating Profit (PBDIT) excl Other Income
689.00
122.00
567.00
464.75%
Other Income
59.00
217.00
-158.00
-72.81%
Operating Profit (PBDIT)
1,478.00
607.00
871.00
143.49%
Interest
54.00
3.00
51.00
1,700.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
729.00
267.00
462.00
173.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
634.00
308.00
326.00
105.84%
Provision for Tax
28.00
96.00
-68.00
-70.83%
Profit After Tax
583.00
212.00
371.00
175.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
54.6354
31.9119
22.72
71.21%
Profit And Loss - Net Sales
Net Sales 12,898.29 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 6.07% vs 4.12% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 689.01 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 199.39% vs 173.82% in Feb 2024
Profit And Loss - Interest
Interest 54.66 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 40.68% vs 7.69% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 583.22 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 151.52% vs 118.00% in Feb 2024






