Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,409.09
7,301.20
11,835.33
21,868.37
10,886.11
2,999.61
799.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,409.09
7,301.20
11,835.33
21,868.37
10,886.11
2,999.61
799.43
Raw Material Cost
6,771.28
7,997.02
10,072.19
17,293.11
8,777.75
2,197.56
501.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
893.81
996.78
783.35
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
160.04
219.94
115.65
140.00
32.68
26.57
5.24
Selling and Distribution Expenses
316.28
305.12
591.04
302.51
89.34
75.61
100.71
Other Expenses
15.61
-83.58
-51.78
2.91
34.40
9.46
3.10
Total Expenditure (Excl Depreciation)
7,403.68
8,580.10
11,257.85
18,548.08
9,243.80
2,394.33
638.22
Operating Profit (PBDIT) excl Other Income
5.4
-1278.9
577.5
3320.2999999999997
1642.3
605.3
161.20000000000002
Other Income
432.38
248.40
252.64
214.55
113.22
25.35
38.72
Operating Profit (PBDIT)
1,612.22
-764.77
1,175.78
3,574.17
2,001.14
727.29
242.77
Interest
160.04
219.94
115.65
140.00
32.68
26.57
5.24
Exceptional Items
136.66
-477.15
21.37
406.27
225.31
0.06
0.00
Gross Profit (PBDT)
637.81
-695.81
1,763.13
4,575.26
2,108.36
802.05
298.17
Depreciation
1,286.13
1,127.86
554.31
408.62
246.52
88.30
23.13
Profit Before Tax
302.71
-2,589.72
527.19
3,431.82
1,947.25
612.48
214.40
Tax
98.45
-21.23
-45.97
297.42
235.85
81.15
29.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
186.84
-2,696.89
740.57
3,032.92
1,711.41
531.33
185.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
186.84
-2,696.89
740.57
3,032.92
1,711.41
531.33
185.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.48
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.36
-2,696.89
740.57
3,032.92
1,711.41
531.33
185.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,363.35
11,884.16
12,021.11
12,535.43
7,441.01
2,589.61
1,707.97
Earnings per share (EPS)
0.28
-4.32
1.28
5.28
3.23
1.16
0.41
Diluted Earnings per share
0.28
-4.32
1.28
5.28
3.23
1.16
0.41
Operating Profit Margin (Excl OI)
-1.43%
-29.32%
3.12%
13.49%
15.08%
20.46%
22.63%
Gross Profit Margin
21.44%
-20.02%
9.14%
17.56%
20.15%
23.36%
29.71%
PAT Margin
2.52%
-36.94%
6.26%
13.87%
15.72%
17.71%
23.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.48% vs -38.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 106.91% vs -464.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 216.44% vs -209.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.24% vs 90.22% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hongyuan Green Energy Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,409.09
0
7,409.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,409.09
0
7,409.09
Raw Material Cost
6,771.28
0
6,771.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
160.04
0
160.04
Selling and Distribution Expenses
316.28
0
316.28
Other Expenses
15.61
0.00
15.61
Total Expenditure (Excl Depreciation)
7,403.68
0
7,403.68
Operating Profit (PBDIT) excl Other Income
5.41
0.00
5.41
Other Income
432.38
0
432.38
Operating Profit (PBDIT)
1,612.22
0
1,612.22
Interest
160.04
0
160.04
Exceptional Items
136.66
0
136.66
Gross Profit (PBDT)
637.81
0
637.81
Depreciation
1,286.13
0
1,286.13
Profit Before Tax
302.71
0
302.71
Tax
98.45
0
98.45
Provisions and contingencies
0
0
0.00
Profit After Tax
186.84
0
186.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
186.84
0
186.84
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.48
0
-0.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.36
0
186.36
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,363.35
0
12,363.35
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
-1.43%
0%
0.00
-1.43%
Gross Profit Margin
21.44%
0%
0.00
21.44%
PAT Margin
2.52%
0%
0.00
2.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 740.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.48% vs -38.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 106.91% vs -464.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 216.44% vs -209.76% in Dec 2024
Annual - Interest
Interest 16.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.24% vs 90.22% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.43%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






