Hongyuan Green Energy Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100003JF9
CNY
15.90
-0.59 (-3.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,363.35
11,884.16
12,021.11
12,535.43
7,441.01
2,589.61
Shareholder's Funds
12,363.35
11,884.16
12,021.11
12,535.43
7,441.01
2,589.61
Minority Interest
1.52
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
9,143.22
10,890.13
11,353.17
5,512.74
4,081.33
1,277.26
Secured Loans
9,143.22
10,890.13
11,353.17
5,512.74
4,081.33
1,277.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-141.18
-215.83
-184.90
-27.51
-0.16
-29.79
Other Long Term Liabilities
194.45
148.89
263.35
155.13
49.74
28.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
29.22
22.32
8.57
0.56
0.99
1.80
Total Non-Current Liabilities
481.18
748.19
1,107.35
245.13
239.74
319.75
Current Liabilities
Trade Payables
4,651.38
5,713.59
4,799.21
1,791.38
1,893.41
505.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
29.22
22.32
8.57
0.56
0.99
1.80
Total Current Liabilities
13,879.89
16,489.84
16,141.65
8,154.12
6,709.57
1,917.23
Total Liabilities
26,810.83
29,222.79
29,382.19
21,037.54
14,490.85
4,938.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15,919.33
15,985.42
15,257.73
8,043.51
5,156.66
2,366.30
Less: Accumulated Depreciation
3,863.23
2,570.93
1,341.21
817.95
430.76
200.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,056.10
13,414.49
13,916.52
7,225.56
4,725.90
2,166.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
78.72
1,494.74
2,352.09
2,164.68
903.58
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
93.28
104.40
147.81
941.32
72.33
302.87
Total Non-Current Assets
13,208.27
16,039.79
17,489.52
10,955.80
5,960.44
2,631.00
Current Assets Loans & Advances
Current Investments
4,008.70
4,395.77
1,611.68
2,689.47
1,646.21
17.17
Inventories
1,965.87
1,395.51
2,057.21
1,473.83
2,444.48
707.53
Sundry Debtors
1,429.27
1,078.28
517.10
653.97
1,241.57
807.17
Cash and Bank
5,033.93
5,233.75
6,177.06
4,528.83
2,188.52
559.26
Other Current Assets
13,455.69
12,832.33
11,276.29
9,545.70
7,712.67
2,165.32
Short Term Loans and Advances
1,017.92
729.02
913.24
199.59
191.89
74.21
Total Current Assets
13,602.56
13,183.01
11,892.67
10,081.74
8,530.41
2,307.58
Net Current Assets (Including Current Investments)
-277.33
-3,306.83
-4,248.98
1,927.61
1,820.84
390.35
Total Current Assets Excluding Current Investments
13,602.56
13,183.01
11,892.67
10,081.74
8,530.41
2,307.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
26,810.83
29,222.79
29,382.19
21,037.54
14,490.85
4,938.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,143.22
10,890.13
11,353.17
5,512.74
4,081.33
1,277.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Hongyuan Green Energy Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,363.35
0
12,363.35
0.00%
Shareholder's Funds
12,363.35
0
12,363.35
0.00%
Minority Interest
1.52
0
1.52
0.00%
Long-Term Borrowings
9,143.22
0
9,143.22
0.00%
Secured Loans
9,143.22
0
9,143.22
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-141.18
0
-141.18
0.00%
Other Long Term Liabilities
194.45
0
194.45
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
29.22
0
29.22
0.00%
Total Non-Current Liabilities
481.18
0
481.18
0.00%
Current Liabilities
Trade Payables
4,651.38
0
4,651.38
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
29.22
0
29.22
0.00%
Total Current Liabilities
13,879.89
0
13,879.89
0.00%
Total Liabilities
26,810.83
0
26,810.83
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
15,919.33
0
15,919.33
0.00%
Less: Accumulated Depreciation
3,863.23
0
3,863.23
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12,056.10
0
12,056.10
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
78.72
0
78.72
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
93.28
0
93.28
0.00%
Total Non-Current Assets
13,208.27
0
13,208.27
0.00%
Current Assets Loans & Advances
Current Investments
4,008.70
0
4,008.70
0.00%
Inventories
1,965.87
0
1,965.87
0.00%
Sundry Debtors
1,429.27
0
1,429.27
0.00%
Cash and Bank
5,033.93
0
5,033.93
0.00%
Other Current Assets
13,455.69
0
13,455.69
0.00%
Short Term Loans and Advances
1,017.92
0
1,017.92
0.00%
Total Current Assets
13,602.56
0
13,602.56
0.00%
Net Current Assets (Including Current Investments)
-277.33
0
-277.33
0.00%
Total Current Assets Excluding Current Investments
13,602.56
0
13,602.56
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
26,810.83
0
26,810.83
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,143.22
0
9,143.22
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period