Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
252.87
235.91
Other Operating Income
0.00
0.00
Total Operating income
252.87
235.91
Raw Material Cost
130.79
117.66
Purchase of Finished goods
32.88
32.32
(Increase) / Decrease In Stocks
-4.64
-1.85
Employee Cost
34.04
28.55
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
33.78
28.53
Total Expenditure (Excl Depreciation)
226.85
205.21
Operating Profit (PBDIT) excl Other Income
26.02
30.70
Other Income
4.58
3.37
Operating Profit (PBDIT)
30.60
34.07
Interest
2.15
1.88
Exceptional Items
0.00
0.22
Gross Profit (PBDT)
28.45
32.41
Depreciation
4.72
4.29
Profit Before Tax
23.73
28.12
Tax
5.48
7.55
Provisions and contingencies
0.00
0.00
Profit After Tax
18.24
20.57
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
18.24
20.57
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
18.24
20.57
Equity Capital
18.37
18.37
Face Value
2.0
2.0
Reserves
165.90
150.51
Earnings per share (EPS)
1.99
2.24
Diluted Earnings per share
1.99
2.24
Operating Profit Margin (Excl OI)
10.29%
13.01%
Gross Profit Margin
11.25%
13.74%
PAT Margin
7.21%
8.72%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.50% vs 1.25% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -13.27% vs 89.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -16.74% vs 61.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.36% vs -17.90% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of HP Adhesives With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
252.87
292.27
-39.40
-13.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
252.87
292.27
-39.40
-13.48%
Raw Material Cost
130.79
111.47
19.32
17.33%
Purchase of Finished goods
32.88
32.17
0.71
2.21%
(Increase) / Decrease In Stocks
-4.64
-0.20
-4.44
-2,220.00%
Employee Cost
34.04
51.87
-17.83
-34.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
33.78
55.02
-21.24
-38.60%
Total Expenditure (Excl Depreciation)
226.85
250.34
-23.49
-9.38%
Operating Profit (PBDIT) excl Other Income
26.02
41.93
-15.91
-37.94%
Other Income
4.58
5.83
-1.25
-21.44%
Operating Profit (PBDIT)
30.60
47.76
-17.16
-35.93%
Interest
2.15
0.67
1.48
220.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28.45
47.09
-18.64
-39.58%
Depreciation
4.72
4.93
-0.21
-4.26%
Profit Before Tax
23.73
42.17
-18.44
-43.73%
Tax
5.48
11.26
-5.78
-51.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
18.24
30.92
-12.68
-41.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
18.24
30.92
-12.68
-41.01%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.12
-0.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.24
31.04
-12.80
-41.24%
Equity Capital
18.37
13.45
4.92
36.58%
Face Value
2.00
5.00
0.00
Reserves
165.90
160.76
5.14
3.20%
Earnings per share (EPS)
1.99
11.54
-9.55
-82.76%
Diluted Earnings per share
1.99
11.54
-9.55
-82.76%
Operating Profit Margin (Excl OI)
10.29%
14.35%
0.00
-4.06%
Gross Profit Margin
11.25%
16.11%
0.00
-4.86%
PAT Margin
7.21%
10.58%
0.00
-3.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 251.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.50% vs 1.25% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 17.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.27% vs 89.41% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.74% vs 61.49% in Mar 2024
Annual - Interest
Interest 2.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.36% vs -17.90% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






