Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
450.59
135.99
175.34
272.29
790.77
1,084.12
1,413.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
450.59
135.99
175.34
272.29
790.77
1,084.12
1,413.18
Raw Material Cost
386.45
97.38
271.97
322.27
560.82
889.99
1,025.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.97
25.50
19.26
17.46
33.43
43.34
139.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.09
75.76
120.22
115.97
28.73
34.13
39.40
Selling and Distribution Expenses
58.10
68.58
65.21
398.71
125.15
113.12
168.94
Other Expenses
-3.91
-10.13
-13.95
-13.34
-6.22
-7.75
-17.84
Total Expenditure (Excl Depreciation)
444.55
165.96
337.18
720.98
685.97
1,003.11
1,194.93
Operating Profit (PBDIT) excl Other Income
6
-30
-161.8
-448.7
104.80000000000001
81
218.2
Other Income
3.09
79.67
-29.66
2.33
33.53
58.56
-7.51
Operating Profit (PBDIT)
636.19
76.98
-386.52
-1,399.77
141.10
115.29
248.10
Interest
19.09
75.76
120.22
115.97
28.73
34.13
39.40
Exceptional Items
-85.18
-95.12
-62.34
-217.65
11.09
19.73
-35.75
Gross Profit (PBDT)
64.14
38.60
-96.63
-49.99
229.95
194.13
387.19
Depreciation
3.44
2.14
12.84
27.54
2.78
2.36
5.13
Profit Before Tax
528.48
-96.04
-581.92
-1,760.93
120.69
98.53
167.81
Tax
110.02
-26.95
7.20
-226.64
93.76
28.81
86.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
418.47
-69.09
-589.12
-1,534.29
26.93
69.72
81.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
418.47
-69.09
-589.12
-1,534.29
26.93
69.72
81.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
418.47
-69.09
-589.12
-1,534.29
26.93
69.72
81.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.06
0.0
0.06
Reserves
454.21
-314.80
-371.49
-797.72
1,339.09
1,300.11
-723.61
Earnings per share (EPS)
0.06
-0.01
-0.1
-0.29
0.0
0.01
0.01
Diluted Earnings per share
0.06
-0.01
-0.1
-0.29
0.0
0.01
0.01
Operating Profit Margin (Excl OI)
139.74%
-3.55%
-210.85%
-525.05%
13.25%
5.02%
17.72%
Gross Profit Margin
118.05%
-69.05%
-324.56%
-636.61%
15.61%
9.31%
12.24%
PAT Margin
92.87%
-50.81%
-335.99%
-563.48%
3.41%
6.43%
5.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 231.32% vs -22.42% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 705.64% vs 88.27% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 23,548.15% vs 99.24% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is -74.80% vs -36.94% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has improved from Mar 2022
Compare Annual Results Of Hua Yin International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
450.59
10,650.92
-10,200.33
-95.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
450.59
10,650.92
-10,200.33
-95.77%
Raw Material Cost
386.45
8,142.39
-7,755.94
-95.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19.97
1,440.90
-1,420.93
-98.61%
Power Cost
0
0
0.00
Manufacturing Expenses
19.09
895.29
-876.20
-97.87%
Selling and Distribution Expenses
58.10
1,579.31
-1,521.21
-96.32%
Other Expenses
-3.91
-230.80
226.89
98.31%
Total Expenditure (Excl Depreciation)
444.55
9,749.92
-9,305.37
-95.44%
Operating Profit (PBDIT) excl Other Income
6.04
901.00
-894.96
-99.33%
Other Income
3.09
24.61
-21.52
-87.44%
Operating Profit (PBDIT)
636.19
2,449.00
-1,812.81
-74.02%
Interest
19.09
895.29
-876.20
-97.87%
Exceptional Items
-85.18
-1.07
-84.11
-7,860.75%
Gross Profit (PBDT)
64.14
2,508.53
-2,444.39
-97.44%
Depreciation
3.44
1,523.39
-1,519.95
-99.77%
Profit Before Tax
528.48
29.25
499.23
1,706.77%
Tax
110.02
18.85
91.17
483.66%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
418.47
10.28
408.19
3,970.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
418.47
10.28
408.19
3,970.72%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
418.47
10.28
408.19
3,970.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
454.21
2,554.26
-2,100.05
-82.22%
Earnings per share (EPS)
0.06
0.01
0.05
500.00%
Diluted Earnings per share
0.06
0.01
0.05
500.00%
Operating Profit Margin (Excl OI)
139.74%
8.46%
0.00
131.28%
Gross Profit Margin
118.05%
14.58%
0.00
103.47%
PAT Margin
92.87%
0.10%
0.00
92.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.06 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 231.32% vs -22.42% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 41.85 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 705.64% vs 88.27% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.31 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 23,548.15% vs 99.24% in Mar 2022
Annual - Interest
Interest 1.91 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -74.80% vs -36.94% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 139.74%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has improved from Mar 2022






