Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
247.84
454.21
54.99
-16.26
493.83
2,719.73
Shareholder's Funds
247.84
454.21
54.99
-16.26
493.83
2,719.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
888.94
919.11
992.04
1,049.89
1,056.59
1,173.52
Secured Loans
888.94
919.11
992.04
1,049.89
1,056.59
1,173.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
91.63
138.65
42.82
54.27
50.65
295.17
Other Long Term Liabilities
128.97
182.18
99.42
109.07
81.09
370.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
428.87
443.78
556.44
526.08
347.55
999.77
Current Liabilities
Trade Payables
53.27
54.95
71.42
67.11
138.16
93.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,779.82
1,713.07
1,946.72
2,195.86
1,951.49
1,923.27
Total Liabilities
2,456.53
2,611.06
2,558.15
2,705.68
2,792.86
5,642.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
24.94
19.48
15.43
28.67
36.76
24.68
Less: Accumulated Depreciation
13.63
14.06
14.70
25.83
17.60
14.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.31
5.42
0.73
2.84
19.15
10.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
534.04
628.74
760.29
648.88
601.49
1,165.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
559.74
645.73
782.46
667.76
654.35
1,254.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,739.97
1,825.21
1,559.15
1,437.26
1,748.67
3,009.73
Sundry Debtors
7.69
7.94
18.65
16.39
15.26
24.59
Cash and Bank
63.89
87.13
124.39
150.21
54.10
255.96
Other Current Assets
1,856.07
1,932.74
1,707.40
1,616.32
2,103.49
4,329.73
Short Term Loans and Advances
44.51
12.47
5.22
12.45
285.46
1,039.45
Total Current Assets
1,896.79
1,965.33
1,775.70
2,037.92
2,138.51
4,388.48
Net Current Assets (Including Current Investments)
116.97
252.25
-171.02
-157.94
187.03
2,465.21
Total Current Assets Excluding Current Investments
1,896.79
1,965.33
1,775.70
2,037.92
2,138.51
4,388.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,456.53
2,611.06
2,558.15
2,705.68
2,792.86
5,642.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
888.94
919.11
992.04
1,049.89
1,056.59
1,173.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 14.64% vs -42.76% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -29.21% vs 83.24% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 108.67% vs 642.47% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -15.06% vs -17.30% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -3.49% vs 10.68% in Mar 2023
Compare Balance Sheet Results of Hua Yin International Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
247.84
2,554.26
-2,306.42
-90.30%
Shareholder's Funds
247.84
2,554.26
-2,306.42
-90.30%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
888.94
11,123.18
-10,234.24
-92.01%
Secured Loans
888.94
11,123.18
-10,234.24
-92.01%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
91.63
455.35
-363.72
-79.88%
Other Long Term Liabilities
128.97
1,174.24
-1,045.27
-89.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
55.19
-55.19
-100.00%
Total Non-Current Liabilities
428.87
11,879.24
-11,450.37
-96.39%
Current Liabilities
Trade Payables
53.27
945.88
-892.61
-94.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
55.19
-55.19
-100.00%
Total Current Liabilities
1,779.82
3,235.33
-1,455.51
-44.99%
Total Liabilities
2,456.53
17,668.83
-15,212.30
-86.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
24.94
9,687.11
-9,662.17
-99.74%
Less: Accumulated Depreciation
13.63
5,918.34
-5,904.71
-99.77%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.31
3,768.77
-3,757.46
-99.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
534.04
0
534.04
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
559.74
14,604.36
-14,044.62
-96.17%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,739.97
106.20
1,633.77
1,538.39%
Sundry Debtors
7.69
1,224.37
-1,216.68
-99.37%
Cash and Bank
63.89
1,217.41
-1,153.52
-94.75%
Other Current Assets
1,856.07
2,548.16
-692.09
-27.16%
Short Term Loans and Advances
44.51
0.18
44.33
24,627.78%
Total Current Assets
1,896.79
3,064.47
-1,167.68
-38.10%
Net Current Assets (Including Current Investments)
116.97
-170.86
287.83
168.46%
Total Current Assets Excluding Current Investments
1,896.79
3,064.47
-1,167.68
-38.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,456.53
17,668.83
-15,212.30
-86.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
888.94
11,123.18
-10,234.24
-92.01%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 299.89 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 14.64% vs -42.76% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 128.97 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -29.21% vs 83.24% in Mar 2023
Annual - Fixed Assets
Fixed Assets 11.31 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 108.67% vs 642.47% in Mar 2023
Annual - Investments
Investments 534.04 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -15.06% vs -17.30% in Mar 2023
Annual - Current Assets
Current Assets 1,896.79 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -3.49% vs 10.68% in Mar 2023






