Hung Hau Agricultural Corp.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: VN000000SJ11
VND
13,100.00
400 (3.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
24,07,221.13
15,37,925.58
13,96,760.37
13,31,826.24
11,21,406.22
10,71,125.05
11,10,644.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,07,221.13
15,37,925.58
13,96,760.37
13,31,826.24
11,21,406.22
10,71,125.05
11,10,644.06
Raw Material Cost
22,44,283.93
14,17,829.81
12,98,431.41
12,45,889.78
10,29,472.70
9,70,201.06
10,15,024.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,26,380.05
88,600.91
66,618.72
65,252.88
61,921.92
83,242.14
98,246.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66,411.39
46,133.23
54,692.28
38,231.03
38,340.32
39,320.95
37,891.15
Selling and Distribution Expenses
83,395.35
49,103.60
32,463.31
36,552.91
39,519.17
39,816.35
31,308.30
Other Expenses
-19,279.14
-13,473.41
-12,131.10
-10,348.39
-10,026.22
-12,256.31
-13,613.77
Total Expenditure (Excl Depreciation)
23,27,679.28
14,66,933.41
13,30,894.72
12,82,442.69
10,68,991.87
10,10,017.41
10,46,333.12
Operating Profit (PBDIT) excl Other Income
79541.9
70992.2
65865.6
49383.5
52414.399999999994
61107.600000000006
64310.9
Other Income
35,557.29
14,832.43
7,935.18
2,381.52
2,129.26
1,927.11
4,936.02
Operating Profit (PBDIT)
1,39,600.31
1,01,108.65
88,884.19
67,136.73
69,983.82
79,086.21
86,217.55
Interest
66,411.39
46,133.23
54,692.28
38,231.03
38,340.32
39,320.95
37,891.15
Exceptional Items
0.00
-2.00
0.00
6,748.13
0.00
0.00
0.00
Gross Profit (PBDT)
1,62,937.20
1,20,095.77
98,328.95
85,936.45
91,933.52
1,00,923.99
95,619.24
Depreciation
24,520.90
15,304.31
15,099.86
15,407.73
15,440.20
16,051.47
16,970.59
Profit Before Tax
48,668.02
39,669.11
19,092.06
20,246.10
16,203.30
23,713.79
31,355.81
Tax
15,947.12
8,295.86
8,506.08
7,257.96
3,415.10
5,018.97
6,235.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31,152.89
30,417.76
10,392.12
12,507.22
12,468.49
17,760.08
23,864.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31,152.89
30,417.76
10,392.12
12,507.22
12,468.49
17,760.08
23,864.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
604.52
14.73
-127.56
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31,757.41
30,432.49
10,264.57
12,507.22
12,468.49
17,760.08
23,864.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,81,512.15
3,19,029.43
2,99,664.57
3,03,563.22
2,90,958.72
2,91,930.93
2,87,152.27
Earnings per share (EPS)
729.49
699.71
442.52
556.66
530.93
756.25
1074.14
Diluted Earnings per share
729.49
699.71
442.52
556.66
530.93
756.25
1074.14
Operating Profit Margin (Excl OI)
3.3%
4.61%
4.71%
3.71%
4.67%
5.7%
5.79%
Gross Profit Margin
3.04%
3.57%
2.45%
2.68%
2.82%
3.71%
4.35%
PAT Margin
1.29%
1.98%
0.74%
0.94%
1.11%
1.66%
2.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 56.52% vs 10.11% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 4.35% vs 196.48% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 20.59% vs 6.58% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 43.96% vs -15.65% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Hung Hau Agricultural Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
24,07,221.13
17,48,735.06
6,58,486.07
37.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,07,221.13
17,48,735.06
6,58,486.07
37.65%
Raw Material Cost
22,44,283.93
15,60,336.83
6,83,947.10
43.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,26,380.05
2,10,140.78
-83,760.73
-39.86%
Power Cost
0
0
0.00
Manufacturing Expenses
66,411.39
30,099.73
36,311.66
120.64%
Selling and Distribution Expenses
83,395.35
1,59,956.16
-76,560.81
-47.86%
Other Expenses
-19,279.14
-24,024.05
4,744.91
19.75%
Total Expenditure (Excl Depreciation)
23,27,679.28
17,20,292.99
6,07,386.29
35.31%
Operating Profit (PBDIT) excl Other Income
79,541.85
28,442.07
51,099.78
179.66%
Other Income
35,557.29
15,426.19
20,131.10
130.50%
Operating Profit (PBDIT)
1,39,600.31
75,667.72
63,932.59
84.49%
Interest
66,411.39
30,099.73
36,311.66
120.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,62,937.20
1,88,398.23
-25,461.03
-13.51%
Depreciation
24,520.90
32,212.22
-7,691.32
-23.88%
Profit Before Tax
48,668.02
13,355.77
35,312.25
264.40%
Tax
15,947.12
2,590.52
13,356.60
515.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
31,152.89
10,765.24
20,387.65
189.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31,152.89
10,765.24
20,387.65
189.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
604.52
0.00
604.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31,757.41
10,765.24
20,992.17
195.00%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,81,512.15
8,09,907.14
-2,28,394.99
-28.20%
Earnings per share (EPS)
729.49
214.62
514.87
239.90%
Diluted Earnings per share
729.49
214.62
514.87
239.90%
Operating Profit Margin (Excl OI)
3.30%
1.60%
0.00
1.70%
Gross Profit Margin
3.04%
2.61%
0.00
0.43%
PAT Margin
1.29%
0.62%
0.00
0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,40,722.11 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 56.52% vs 10.11% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,175.74 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 4.35% vs 196.48% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,404.30 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 20.59% vs 6.58% in Sep 2024

Annual - Interest
Interest 6,641.14 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 43.96% vs -15.65% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.30%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024