Hung Hau Agricultural Corp.

42
Sell
  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: VN000000SJ11
VND
13,100.00
400 (3.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
24,07,221.00
15,37,925.00
13,96,760.00
13,31,826.00
11,21,406.00
10,71,125.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,07,221.00
15,37,925.00
13,96,760.00
13,31,826.00
11,21,406.00
10,71,125.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,26,380.00
88,600.00
66,618.00
65,252.00
61,921.00
83,242.00
Operating Expenses
66,411.00
46,133.00
54,692.00
38,231.00
38,340.00
39,320.00
General and Administration Expenses
83,395.00
49,103.00
32,463.00
36,552.00
39,519.00
39,816.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,27,679.00
14,66,933.00
13,30,894.00
12,82,442.00
10,68,991.00
10,10,017.00
Operating Profit (PBDIT) excl Other Income
79,541.00
70,992.00
65,865.00
49,383.00
52,414.00
61,107.00
Other Income
35,557.00
14,832.00
7,935.00
2,381.00
2,129.00
1,927.00
Operating Profit (PBDIT)
1,39,600.00
1,01,108.00
88,884.00
67,136.00
69,983.00
79,086.00
Interest
66,411.00
46,133.00
54,692.00
38,231.00
38,340.00
39,320.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24,520.00
15,304.00
15,099.00
15,407.00
15,440.00
16,051.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
48,668.00
39,669.00
19,092.00
20,246.00
16,203.00
23,713.00
Provision for Tax
15,947.00
8,295.00
8,506.00
7,257.00
3,415.00
5,018.00
Profit After Tax
31,152.00
30,417.00
10,392.00
12,507.00
12,468.00
17,760.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
729.49
699.71
442.52
556.66
530.93
756.25
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 56.52% vs 10.11% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 12.04% vs 7.78% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 43.96% vs -15.65% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 2.42% vs 192.70% in Sep 2024

Compare Profit and Loss Results of Hung Hau Agricultural Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
24,07,221.00
17,48,735.00
6,58,486.00
37.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,07,221.00
17,48,735.00
6,58,486.00
37.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,26,380.00
2,10,140.00
-83,760.00
-39.86%
Operating Expenses
66,411.00
30,099.00
36,312.00
120.64%
General and Administration Expenses
83,395.00
1,59,956.00
-76,561.00
-47.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,27,679.00
17,20,292.00
6,07,387.00
35.31%
Operating Profit (PBDIT) excl Other Income
79,541.00
28,442.00
51,099.00
179.66%
Other Income
35,557.00
15,426.00
20,131.00
130.50%
Operating Profit (PBDIT)
1,39,600.00
75,667.00
63,933.00
84.49%
Interest
66,411.00
30,099.00
36,312.00
120.64%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
24,520.00
32,212.00
-7,692.00
-23.88%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
48,668.00
13,355.00
35,313.00
264.42%
Provision for Tax
15,947.00
2,590.00
13,357.00
515.71%
Profit After Tax
31,152.00
10,765.00
20,387.00
189.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
729.4895
214.6223
514.87
239.89%
Profit And Loss - Net Sales
Net Sales 24,07,221.13 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 56.52% vs 10.11% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79,541.85 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 12.04% vs 7.78% in Sep 2024

Profit And Loss - Interest
Interest 66,411.39 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 43.96% vs -15.65% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 31,152.89 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 2.42% vs 192.70% in Sep 2024