Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,135.09
2,905.84
2,407.91
1,702.06
1,735.44
1,520.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,135.09
2,905.84
2,407.91
1,702.06
1,735.44
1,520.01
Raw Material Cost
2,161.01
1,858.45
1,464.26
1,050.29
1,109.21
1,062.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.87
17.58
12.68
19.08
38.83
25.09
Selling and Distribution Expenses
846.99
798.85
659.40
562.16
551.22
344.04
Other Expenses
-2.59
-1.76
-1.27
-1.91
-3.88
-2.51
Total Expenditure (Excl Depreciation)
3,008.00
2,657.30
2,123.66
1,612.46
1,660.43
1,406.33
Operating Profit (PBDIT) excl Other Income
127.10000000000001
248.5
284.3
89.60000000000001
75
113.69999999999999
Other Income
36.41
-24.95
34.87
36.76
24.02
8.77
Operating Profit (PBDIT)
346.11
369.35
447.71
245.29
249.19
218.65
Interest
25.87
17.58
12.68
19.08
38.83
25.09
Exceptional Items
-40.72
-16.75
3.62
-1.46
3.40
0.00
Gross Profit (PBDT)
974.08
1,047.39
943.65
651.76
626.22
457.71
Depreciation
182.60
145.76
128.58
118.94
150.16
96.20
Profit Before Tax
96.92
189.27
310.06
105.82
63.60
97.37
Tax
36.83
28.94
60.45
30.69
19.47
8.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.02
160.33
249.62
75.13
44.13
89.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.02
160.33
249.62
75.13
44.13
89.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.07
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.09
160.33
249.62
75.13
44.13
89.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,281.31
2,333.23
2,125.47
570.85
108.07
-25.38
Earnings per share (EPS)
4.46
13.36
22.73
6.98
4.1
8.3
Diluted Earnings per share
4.46
13.36
22.73
6.98
4.1
8.3
Operating Profit Margin (Excl OI)
4.05%
8.55%
11.81%
5.26%
4.32%
7.48%
Gross Profit Margin
8.92%
11.53%
18.22%
13.21%
12.32%
12.73%
PAT Margin
1.69%
5.52%
10.37%
4.41%
2.54%
5.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 7.89% vs 20.68% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -62.51% vs -35.78% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -21.46% vs -4.48% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 47.16% vs 38.58% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Hybrid Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,135.09
7,064.43
-3,929.34
-55.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,135.09
7,064.43
-3,929.34
-55.62%
Raw Material Cost
2,161.01
4,961.32
-2,800.31
-56.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.87
8.74
17.13
196.00%
Selling and Distribution Expenses
846.99
1,466.86
-619.87
-42.26%
Other Expenses
-2.59
-0.87
-1.72
-197.70%
Total Expenditure (Excl Depreciation)
3,008.00
6,428.19
-3,420.19
-53.21%
Operating Profit (PBDIT) excl Other Income
127.09
636.24
-509.15
-80.02%
Other Income
36.41
16.41
20.00
121.88%
Operating Profit (PBDIT)
346.11
710.45
-364.34
-51.28%
Interest
25.87
8.74
17.13
196.00%
Exceptional Items
-40.72
0.97
-41.69
-4,297.94%
Gross Profit (PBDT)
974.08
2,103.11
-1,129.03
-53.68%
Depreciation
182.60
57.80
124.80
215.92%
Profit Before Tax
96.92
644.89
-547.97
-84.97%
Tax
36.83
221.04
-184.21
-83.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
53.02
423.85
-370.83
-87.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.02
423.85
-370.83
-87.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.07
0.00
7.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.09
423.85
-363.76
-85.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,281.31
2,604.22
-322.91
-12.40%
Earnings per share (EPS)
4.46
100.89
-96.43
-95.58%
Diluted Earnings per share
4.46
100.89
-96.43
-95.58%
Operating Profit Margin (Excl OI)
4.05%
9.01%
0.00
-4.96%
Gross Profit Margin
8.92%
9.95%
0.00
-1.03%
PAT Margin
1.69%
6.00%
0.00
-4.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 313.51 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.89% vs 20.68% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.01 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -62.51% vs -35.78% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.97 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -21.46% vs -4.48% in Sep 2023
Annual - Interest
Interest 2.59 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 47.16% vs 38.58% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.05%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






