Hybrid Technologies Co., Ltd.

55
Hold
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3765230002
JPY
288.00
-1 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
3,135.00
2,905.00
2,407.00
1,702.00
1,735.00
1,520.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,135.00
2,905.00
2,407.00
1,702.00
1,735.00
1,520.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.00
17.00
12.00
19.00
38.00
25.00
General and Administration Expenses
846.00
798.00
659.00
562.00
551.00
344.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,008.00
2,657.00
2,123.00
1,612.00
1,660.00
1,406.00
Operating Profit (PBDIT) excl Other Income
127.00
248.00
284.00
89.00
75.00
113.00
Other Income
36.00
-24.00
34.00
36.00
24.00
8.00
Operating Profit (PBDIT)
346.00
369.00
447.00
245.00
249.00
218.00
Interest
25.00
17.00
12.00
19.00
38.00
25.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
182.00
145.00
128.00
118.00
150.00
96.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
96.00
189.00
310.00
105.00
63.00
97.00
Provision for Tax
36.00
28.00
60.00
30.00
19.00
8.00
Profit After Tax
53.00
160.00
249.00
75.00
44.00
89.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.46
13.36
22.73
6.98
4.10
8.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 7.89% vs 20.68% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -48.86% vs -12.57% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 47.17% vs 38.60% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is -66.93% vs -35.77% in Sep 2023

Compare Profit and Loss Results of Hybrid Technologies Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,135.00
6,945.00
-3,810.00
-54.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,135.00
6,945.00
-3,810.00
-54.86%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
25.00
12.00
13.00
108.33%
General and Administration Expenses
846.00
1,369.00
-523.00
-38.20%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,008.00
6,519.00
-3,511.00
-53.86%
Operating Profit (PBDIT) excl Other Income
127.00
425.00
-298.00
-70.12%
Other Income
36.00
11.00
25.00
227.27%
Operating Profit (PBDIT)
346.00
520.00
-174.00
-33.46%
Interest
25.00
12.00
13.00
108.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
182.00
83.00
99.00
119.28%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
96.00
425.00
-329.00
-77.41%
Provision for Tax
36.00
126.00
-90.00
-71.43%
Profit After Tax
53.00
299.00
-246.00
-82.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.458
69.0914
-64.63
-93.55%
Profit And Loss - Net Sales
Net Sales 3,135.09 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 7.89% vs 20.68% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.09 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -48.86% vs -12.57% in Sep 2023

Profit And Loss - Interest
Interest 25.87 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 47.17% vs 38.60% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 53.02 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -66.93% vs -35.77% in Sep 2023