Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
479.52
378.38
312.21
206.10
134.65
137.65
131.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
479.52
378.38
312.21
206.10
134.65
137.65
131.63
Raw Material Cost
343.91
262.75
215.82
147.62
94.53
93.69
90.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-10.78
-3.21
3.78
0.46
-3.65
-5.82
-3.55
Employee Cost
25.87
19.55
15.22
13.08
11.08
11.88
10.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
77.97
58.52
45.27
30.46
22.36
24.42
20.27
Total Expenditure (Excl Depreciation)
436.97
337.61
280.09
191.62
124.31
124.17
117.83
Operating Profit (PBDIT) excl Other Income
42.55
40.77
32.12
14.48
10.34
13.48
13.80
Other Income
0.90
0.62
1.12
0.71
1.22
0.50
0.37
Operating Profit (PBDIT)
43.45
41.39
33.24
15.19
11.56
13.98
14.17
Interest
4.12
2.12
1.25
1.73
1.90
2.29
1.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.33
39.27
31.99
13.46
9.66
11.69
13.04
Depreciation
8.31
4.08
3.91
3.64
4.37
4.80
2.50
Profit Before Tax
31.02
35.20
28.08
9.82
5.28
6.89
10.55
Tax
8.11
9.06
7.28
2.50
1.67
1.84
3.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.90
26.14
20.80
7.32
3.61
5.05
7.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.90
26.14
20.80
7.32
3.61
5.05
7.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.21
0.12
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.11
26.25
20.80
7.32
3.61
5.05
7.48
Equity Capital
15.78
15.78
15.78
15.70
15.67
15.67
15.67
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
108.25
88.41
65.35
45.98
40.64
34.27
34.40
Earnings per share (EPS)
14.65
16.63
13.18
4.66
2.3
3.22
4.77
Diluted Earnings per share
14.65
16.64
13.19
4.65
2.31
3.22
4.76
Operating Profit Margin (Excl OI)
8.87%
10.77%
10.29%
7.03%
7.68%
9.79%
10.48%
Gross Profit Margin
8.2%
10.38%
10.25%
6.53%
7.17%
8.49%
9.91%
PAT Margin
4.78%
6.91%
6.66%
3.55%
2.68%
3.67%
5.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 26.73% vs 21.19% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -11.96% vs 26.20% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.37% vs 26.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 94.34% vs 69.60% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of ICE Make Refrig. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
479.52
0
479.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
479.52
0
479.52
Raw Material Cost
343.91
0
343.91
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-10.78
0
-10.78
Employee Cost
25.87
0
25.87
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
77.97
0.00
77.97
Total Expenditure (Excl Depreciation)
436.97
0
436.97
Operating Profit (PBDIT) excl Other Income
42.55
0.00
42.55
Other Income
0.90
0
0.90
Operating Profit (PBDIT)
43.45
0
43.45
Interest
4.12
0
4.12
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
39.33
0
39.33
Depreciation
8.31
0
8.31
Profit Before Tax
31.02
0
31.02
Tax
8.11
0
8.11
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.90
0
22.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
22.90
0
22.90
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.21
0
0.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.11
0
23.11
Equity Capital
15.78
0
15.78
Face Value
10.00
0
0.00
Reserves
108.25
0
108.25
Earnings per share (EPS)
14.65
0
14.65
Diluted Earnings per share
14.65
0
14.65
Operating Profit Margin (Excl OI)
8.87%
0%
0.00
8.87%
Gross Profit Margin
8.20%
0%
0.00
8.20%
PAT Margin
4.78%
0%
0.00
4.78%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 479.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.73% vs 21.19% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.96% vs 26.20% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.37% vs 26.93% in Mar 2024
Annual - Interest
Interest 4.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.34% vs 69.60% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.87%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
