Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
65,518.00
61,006.65
55,137.33
48,286.99
45,022.17
44,246.72
51,495.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65,518.00
61,006.65
55,137.33
48,286.99
45,022.17
44,246.72
51,495.72
Raw Material Cost
34,837.00
32,051.56
29,702.74
26,697.60
25,177.72
24,708.82
27,881.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
70.00
17.15
10.86
13.13
14.89
16.67
16.48
Selling and Distribution Expenses
25,647.00
23,775.44
20,608.34
17,882.38
16,900.12
16,895.32
18,329.82
Other Expenses
-7.00
-1.72
-1.09
-1.31
-1.49
-1.67
-1.65
Total Expenditure (Excl Depreciation)
60,484.00
55,827.00
50,311.08
44,579.98
42,077.84
41,604.13
46,211.65
Operating Profit (PBDIT) excl Other Income
5034
5179.700000000001
4826.2
3707
2944.3
2642.6
5284.099999999999
Other Income
105.00
360.74
326.60
526.93
2,071.87
665.66
191.09
Operating Profit (PBDIT)
7,127.00
7,268.16
6,848.03
5,765.16
6,490.06
4,639.61
6,810.73
Interest
70.00
17.15
10.86
13.13
14.89
16.67
16.48
Exceptional Items
-808.00
-518.69
-703.06
-199.85
-442.50
-497.20
-477.81
Gross Profit (PBDT)
30,681.00
28,955.10
25,434.59
21,589.39
19,844.45
19,537.90
23,613.89
Depreciation
2,303.00
1,980.92
1,806.36
1,624.83
1,563.05
1,414.91
1,415.07
Profit Before Tax
3,945.00
4,751.40
4,327.75
3,927.34
4,469.63
2,710.82
4,901.36
Tax
1,333.00
1,523.94
1,581.85
1,373.61
1,529.17
967.50
1,623.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,563.00
3,171.65
2,685.93
2,538.63
2,921.80
1,736.34
3,257.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,563.00
3,171.65
2,685.93
2,538.63
2,921.80
1,736.34
3,257.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.00
55.81
59.97
15.09
18.66
6.98
20.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,612.00
3,227.46
2,745.89
2,553.72
2,940.46
1,743.32
3,277.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,293.00
32,052.22
30,920.79
30,571.53
30,285.60
30,252.49
30,747.92
Earnings per share (EPS)
16.05
19.88
16.84
15.91
18.31
10.88
20.41
Diluted Earnings per share
16.05
19.88
16.84
15.91
18.31
10.88
20.41
Operating Profit Margin (Excl OI)
7.2%
8.08%
8.55%
7.48%
6.34%
5.78%
10.11%
Gross Profit Margin
9.54%
11.04%
11.13%
11.5%
13.4%
9.32%
12.27%
PAT Margin
3.91%
5.2%
4.87%
5.26%
6.49%
3.92%
6.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 7.39% vs 10.65% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is -19.07% vs 17.54% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 1.66% vs 5.92% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 306.98% vs 57.80% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of Ichibanya Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
65,518.00
2,25,667.00
-1,60,149.00
-70.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
65,518.00
2,25,667.00
-1,60,149.00
-70.97%
Raw Material Cost
34,837.00
93,689.00
-58,852.00
-62.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
70.00
372.00
-302.00
-81.18%
Selling and Distribution Expenses
25,647.00
1,23,689.00
-98,042.00
-79.26%
Other Expenses
-7.00
-17.40
10.40
59.77%
Total Expenditure (Excl Depreciation)
60,484.00
2,17,576.00
-1,57,092.00
-72.20%
Operating Profit (PBDIT) excl Other Income
5,034.00
8,091.00
-3,057.00
-37.78%
Other Income
105.00
855.00
-750.00
-87.72%
Operating Profit (PBDIT)
7,127.00
16,947.00
-9,820.00
-57.95%
Interest
70.00
372.00
-302.00
-81.18%
Exceptional Items
-808.00
-633.00
-175.00
-27.65%
Gross Profit (PBDT)
30,681.00
1,31,978.00
-1,01,297.00
-76.75%
Depreciation
2,303.00
8,002.00
-5,699.00
-71.22%
Profit Before Tax
3,945.00
7,940.00
-3,995.00
-50.31%
Tax
1,333.00
3,197.00
-1,864.00
-58.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,563.00
4,665.00
-2,102.00
-45.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,563.00
4,665.00
-2,102.00
-45.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
49.00
78.00
-29.00
-37.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,612.00
4,743.00
-2,131.00
-44.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,293.00
67,992.00
-35,699.00
-52.50%
Earnings per share (EPS)
16.05
72.08
-56.03
-77.73%
Diluted Earnings per share
16.05
72.08
-56.03
-77.73%
Operating Profit Margin (Excl OI)
7.20%
3.58%
0.00
3.62%
Gross Profit Margin
9.54%
7.06%
0.00
2.48%
PAT Margin
3.91%
2.07%
0.00
1.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,551.80 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 7.39% vs 10.65% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 261.20 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -19.07% vs 17.54% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 702.20 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 1.66% vs 5.92% in Feb 2025
Annual - Interest
Interest 7.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 306.98% vs 57.80% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.20%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






