Ichibanya Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3142150006
JPY
931.00
11 (1.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
16,462.00
16,268.00
15,750.00
16,012.45
15,394.24
15,346.67
14,253.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,462.00
16,268.00
15,750.00
16,012.45
15,394.24
15,346.67
14,253.00
Raw Material Cost
8,386.00
8,205.00
7,994.00
8,064.19
7,612.81
7,804.82
7,265.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.00
18.00
17.00
11.09
2.77
1.58
1.00
Selling and Distribution Expenses
6,833.00
6,801.00
6,490.00
6,907.37
6,302.28
6,222.51
5,907.00
Other Expenses
-1.80
-1.80
-1.70
-1.11
-0.28
-0.16
-0.10
Total Expenditure (Excl Depreciation)
15,219.00
15,006.00
14,484.00
14,971.56
13,915.09
14,027.33
13,172.00
Operating Profit (PBDIT) excl Other Income
1243
1262
1266
1040.9
1479.1
1319.3000000000002
1081
Other Income
104.00
-129.00
115.00
115.03
88.21
22.55
135.00
Operating Profit (PBDIT)
1,914.00
1,206.00
2,803.00
1,674.44
2,072.95
1,813.47
1,706.00
Interest
18.00
18.00
17.00
11.09
2.77
1.58
1.00
Exceptional Items
3.00
-329.00
-8.00
-335.95
0.17
-183.07
1.00
Gross Profit (PBDT)
8,076.00
8,063.00
7,756.00
7,948.26
7,781.44
7,541.85
6,988.00
Depreciation
567.00
73.00
1,422.00
518.53
505.59
471.58
490.00
Profit Before Tax
1,329.00
788.00
1,355.00
808.88
1,564.76
1,157.25
1,214.00
Tax
418.00
322.00
423.00
246.64
489.26
429.24
352.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
875.00
462.00
923.00
565.85
1,050.98
706.57
848.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
875.00
462.00
923.00
565.85
1,050.98
706.57
848.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.00
5.00
8.00
-3.62
24.51
21.43
13.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
910.00
467.00
931.00
562.23
1,075.49
728.01
861.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,671.00
32,028.00
31,521.00
32,052.22
31,109.95
31,710.80
30,694.88
Earnings per share (EPS)
5.49
2.89
5.78
3.55
6.59
4.43
5.32
Diluted Earnings per share
5.49
2.89
5.78
3.55
6.59
4.43
5.32
Operating Profit Margin (Excl OI)
7.55%
7.76%
8.04%
6.5%
9.61%
8.6%
7.58%
Gross Profit Margin
11.52%
5.29%
17.63%
8.29%
13.45%
10.61%
11.96%
PAT Margin
5.32%
2.84%
5.86%
3.53%
6.83%
4.6%
5.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is 1.19% vs 3.29% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 94.86% vs -49.84% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 35.58% vs -50.33% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is 0.00% vs 5.88% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

Compare Quarterly Results Of Ichibanya Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,462.00
56,182.00
-39,720.00
-70.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,462.00
56,182.00
-39,720.00
-70.70%
Raw Material Cost
8,386.00
23,355.00
-14,969.00
-64.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.00
83.00
-65.00
-78.31%
Selling and Distribution Expenses
6,833.00
31,708.00
-24,875.00
-78.45%
Other Expenses
-1.80
-8.30
6.50
78.31%
Total Expenditure (Excl Depreciation)
15,219.00
55,063.00
-39,844.00
-72.36%
Operating Profit (PBDIT) excl Other Income
1,243.00
1,119.00
124.00
11.08%
Other Income
104.00
286.00
-182.00
-63.64%
Operating Profit (PBDIT)
1,914.00
3,393.00
-1,479.00
-43.59%
Interest
18.00
83.00
-65.00
-78.31%
Exceptional Items
3.00
-179.00
182.00
101.68%
Gross Profit (PBDT)
8,076.00
32,827.00
-24,751.00
-75.40%
Depreciation
567.00
1,988.00
-1,421.00
-71.48%
Profit Before Tax
1,329.00
1,142.00
187.00
16.37%
Tax
418.00
417.00
1.00
0.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
875.00
702.00
173.00
24.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
875.00
702.00
173.00
24.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
35.00
23.00
12.00
52.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
910.00
725.00
185.00
25.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,671.00
66,018.00
-34,347.00
-52.03%
Earnings per share (EPS)
5.49
10.85
-5.36
-49.40%
Diluted Earnings per share
5.49
10.85
-5.36
-49.40%
Operating Profit Margin (Excl OI)
7.55%
1.99%
0.00
5.56%
Gross Profit Margin
11.52%
5.57%
0.00
5.95%
PAT Margin
5.32%
1.25%
0.00
4.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,646.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 1.19% vs 3.29% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 6.94% vs 7.22% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 91.00 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 94.86% vs -49.84% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -15.39% vs 3.08% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 181.00 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 35.58% vs -50.33% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -8.80% vs 4.94% in Nov 2024

Quarterly - Interest
Interest 1.80 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 0.00% vs 5.88% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 542.86% vs 33.33% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.55%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024