ICICI Lombard

INR
1,730.30
7.85 (0.46%)
BSENSE

Mar 24

BSE+NSE Vol: 6.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
23,989.49
20,586.31
18,850.88
16,835.01
12,678.06
11,454.20
10,218.76
Total Operating income
23,989.49
20,586.31
18,850.88
16,835.01
12,678.06
11,454.20
10,218.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,522.25
1,262.13
1,093.80
955.26
739.12
683.60
580.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.32
94.13
80.62
95.75
86.70
83.33
69.50
Selling and Distribution Expenses
6,540.07
5,872.95
5,820.75
5,282.48
3,763.26
2,673.04
2,222.02
Other Expenses
12,364.45
10,583.20
9,551.23
8,730.89
6,045.00
6,092.13
5,665.20
Total Expenditure (Excl Depreciation)
20,528.09
17,812.43
16,546.40
15,064.38
10,634.08
9,532.09
8,537.50
Operating Profit (PBDIT) excl Other Income
3,461.40
2,773.88
2,304.48
1,770.64
2,043.98
1,922.11
1,681.27
Other Income
-79.31
-124.57
-111.33
8.70
38.14
-141.89
-13.35
Operating Profit (PBDIT)
45.09
9.26
31.03
150.09
168.10
-51.86
46.65
Interest
101.32
94.13
80.62
95.75
86.70
83.33
69.50
Exceptional Items
40.54
0.00
0.00
-0.07
-41.47
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
124.40
133.83
142.35
141.39
129.96
90.03
59.99
Profit Before Tax
3,321.31
2,555.18
2,112.53
1,683.51
1,953.95
1,696.89
1,598.42
Tax
813.02
636.59
383.48
412.51
480.90
503.13
549.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,508.29
1,918.59
1,729.05
1,271.01
1,473.05
1,193.76
1,049.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,508.29
1,918.59
1,729.05
1,271.01
1,473.05
1,193.76
1,049.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,508.29
1,918.59
1,729.05
1,271.01
1,473.05
1,193.76
1,049.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
14,485.17
12,205.00
10,443.94
9,192.71
7,598.52
6,039.44
5,400.36
Earnings per share (EPS)
50.25
38.78
35.16
25.82
32.27
26.19
23.06
Diluted Earnings per share
50.25
38.78
35.16
25.82
32.27
26.19
23.06
Operating Profit Margin (Excl OI)
14.43%
13.47%
12.22%
10.52%
16.12%
16.78%
16.45%
Gross Profit Margin
14.36%
13.06%
11.96%
10.84%
16.44%
15.6%
16.23%
PAT Margin
10.46%
9.32%
9.17%
7.55%
11.62%
10.42%
10.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 30.74% vs 10.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -7.05% vs -5.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.64% vs 16.76% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of ICICI Lombard With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
23,989.49
100,913.03
-76,923.54
-76.23%
Total Operating income
23,989.49
1,00,913.03
-76,923.54
-76.23%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,522.25
3,245.38
-1,723.13
-53.09%
Power Cost
0
0
0.00
Manufacturing Expenses
101.32
127.46
-26.14
-20.51%
Selling and Distribution Expenses
6,540.07
13,965.94
-7,425.87
-53.17%
Other Expenses
12,364.45
82,064.57
-69,700.12
-84.93%
Total Expenditure (Excl Depreciation)
20,528.09
99,403.35
-78,875.26
-79.35%
Operating Profit (PBDIT) excl Other Income
3,461.40
1,509.68
1,951.72
129.28%
Other Income
-79.31
0.00
-79.31
Operating Profit (PBDIT)
45.09
103.93
-58.84
-56.62%
Interest
101.32
127.46
-26.14
-20.51%
Exceptional Items
40.54
-92.48
133.02
143.84%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
124.40
103.93
20.47
19.70%
Profit Before Tax
3,321.31
1,289.74
2,031.57
157.52%
Tax
813.02
-521.08
1,334.10
256.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,508.29
1,810.82
697.47
38.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,508.29
1,810.82
697.47
38.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,508.29
1,810.82
697.47
38.52%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
14,485.17
16,154.62
-1,669.45
-10.33%
Earnings per share (EPS)
50.25
8.41
41.84
497.50%
Diluted Earnings per share
50.25
8.41
41.84
497.50%
Operating Profit Margin (Excl OI)
14.43%
1.50%
0.00
12.93%
Gross Profit Margin
14.36%
1.38%
0.00
12.98%
PAT Margin
10.46%
1.79%
0.00
8.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 2,508.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.74% vs 10.96% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.05% vs -5.99% in Mar 2024

Annual - Interest
Interest 101.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.64% vs 16.76% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.43%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024