Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
23,989.49
20,586.31
18,850.88
16,835.01
12,678.06
11,454.20
10,218.76
Total Operating income
23,989.49
20,586.31
18,850.88
16,835.01
12,678.06
11,454.20
10,218.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,522.25
1,262.13
1,093.80
955.26
739.12
683.60
580.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.32
94.13
80.62
95.75
86.70
83.33
69.50
Selling and Distribution Expenses
6,540.07
5,872.95
5,820.75
5,282.48
3,763.26
2,673.04
2,222.02
Other Expenses
12,364.45
10,583.20
9,551.23
8,730.89
6,045.00
6,092.13
5,665.20
Total Expenditure (Excl Depreciation)
20,528.09
17,812.43
16,546.40
15,064.38
10,634.08
9,532.09
8,537.50
Operating Profit (PBDIT) excl Other Income
3,461.40
2,773.88
2,304.48
1,770.64
2,043.98
1,922.11
1,681.27
Other Income
-79.31
-124.57
-111.33
8.70
38.14
-141.89
-13.35
Operating Profit (PBDIT)
45.09
9.26
31.03
150.09
168.10
-51.86
46.65
Interest
101.32
94.13
80.62
95.75
86.70
83.33
69.50
Exceptional Items
40.54
0.00
0.00
-0.07
-41.47
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
124.40
133.83
142.35
141.39
129.96
90.03
59.99
Profit Before Tax
3,321.31
2,555.18
2,112.53
1,683.51
1,953.95
1,696.89
1,598.42
Tax
813.02
636.59
383.48
412.51
480.90
503.13
549.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,508.29
1,918.59
1,729.05
1,271.01
1,473.05
1,193.76
1,049.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,508.29
1,918.59
1,729.05
1,271.01
1,473.05
1,193.76
1,049.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,508.29
1,918.59
1,729.05
1,271.01
1,473.05
1,193.76
1,049.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
14,485.17
12,205.00
10,443.94
9,192.71
7,598.52
6,039.44
5,400.36
Earnings per share (EPS)
50.25
38.78
35.16
25.82
32.27
26.19
23.06
Diluted Earnings per share
50.25
38.78
35.16
25.82
32.27
26.19
23.06
Operating Profit Margin (Excl OI)
14.43%
13.47%
12.22%
10.52%
16.12%
16.78%
16.45%
Gross Profit Margin
14.36%
13.06%
11.96%
10.84%
16.44%
15.6%
16.23%
PAT Margin
10.46%
9.32%
9.17%
7.55%
11.62%
10.42%
10.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 30.74% vs 10.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -7.05% vs -5.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.64% vs 16.76% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of ICICI Lombard With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
23,989.49
100,913.03
-76,923.54
-76.23%
Total Operating income
23,989.49
1,00,913.03
-76,923.54
-76.23%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,522.25
3,245.38
-1,723.13
-53.09%
Power Cost
0
0
0.00
Manufacturing Expenses
101.32
127.46
-26.14
-20.51%
Selling and Distribution Expenses
6,540.07
13,965.94
-7,425.87
-53.17%
Other Expenses
12,364.45
82,064.57
-69,700.12
-84.93%
Total Expenditure (Excl Depreciation)
20,528.09
99,403.35
-78,875.26
-79.35%
Operating Profit (PBDIT) excl Other Income
3,461.40
1,509.68
1,951.72
129.28%
Other Income
-79.31
0.00
-79.31
Operating Profit (PBDIT)
45.09
103.93
-58.84
-56.62%
Interest
101.32
127.46
-26.14
-20.51%
Exceptional Items
40.54
-92.48
133.02
143.84%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
124.40
103.93
20.47
19.70%
Profit Before Tax
3,321.31
1,289.74
2,031.57
157.52%
Tax
813.02
-521.08
1,334.10
256.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,508.29
1,810.82
697.47
38.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,508.29
1,810.82
697.47
38.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,508.29
1,810.82
697.47
38.52%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
14,485.17
16,154.62
-1,669.45
-10.33%
Earnings per share (EPS)
50.25
8.41
41.84
497.50%
Diluted Earnings per share
50.25
8.41
41.84
497.50%
Operating Profit Margin (Excl OI)
14.43%
1.50%
0.00
12.93%
Gross Profit Margin
14.36%
1.38%
0.00
12.98%
PAT Margin
10.46%
1.79%
0.00
8.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 2,508.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.74% vs 10.96% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.05% vs -5.99% in Mar 2024
Annual - Interest
Interest 101.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.64% vs 16.76% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






