down arrow

IDBI Bank

  • Market Cap: Mid Cap
  • Industry: Private Sector Bank
  • ISIN: INE008A01015
  • NSEID: IDBI
  • BSEID: 500116
INR
97.45
-0.2 (-0.2%)
BSENSE

Dec 05

BSE+NSE Vol: 64.83 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Interest Earned
28,902.03
26,426.13
20,569.78
18,291.90
19,938.20
20,825.11
22,071.23
Income On Investments
8,254.88
7,737.61
5,948.95
4,629.01
5,169.01
5,780.61
6,443.22
Interest On Balances With Rbi Other Inter Bank Funds
415.38
339.85
517.97
711.83
644.32
453.76
189.36
Interest / Discount On Advances / Bills
19,226.46
17,970.67
13,336.62
11,990.11
11,819.22
13,092.90
14,380.90
Others
1,005.31
378.00
766.24
960.95
2,305.65
1,497.84
1,057.75
Other Income
4,923.99
3,610.91
4,371.98
4,689.90
4,558.60
4,470.36
3,300.30
Total Income
33,826.02
30,037.04
24,941.76
22,981.80
24,496.80
25,295.47
25,371.53
Interest Expended
14,275.57
12,239.69
9,139.23
9,129.41
11,414.21
13,847.30
16,165.62
Net Interest Income
14,626.46
14,186.44
11,430.55
9,162.49
8,523.99
6,977.81
5,905.61
Total Expenditure (Excl Depreciation)
8,471.85
8,205.29
7,066.70
6,357.23
6,047.50
6,336.16
5,153.79
Employee Cost
4,071.24
4,254.44
3,532.74
3,104.45
3,090.25
3,245.49
2,202.85
Other Operating Expenses
4,400.61
3,950.85
3,533.96
3,252.78
2,957.25
3,090.67
2,950.94
Operating Profit Before Provisions and Contingencies
11,078.60
9,592.06
8,735.83
7,495.16
7,035.09
5,112.01
4,052.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
510.39
1,396.64
3,497.86
3,886.54
4,666.47
14,079.45
26,879.29
Profit Before Tax
10,568.21
8,195.42
5,237.97
3,608.62
2,368.62
-8,967.44
-22,827.17
Tax
3,053.04
2,561.33
1,592.88
1,169.35
1,009.16
3,919.90
-7,710.87
Profit After Tax
7,515.17
5,634.09
3,645.09
2,439.27
1,359.46
-12,887.34
-15,116.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,515.17
5,634.09
3,645.09
2,439.27
1,359.46
-12,887.34
-15,116.30
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
38,986.98
31,196.01
26,365.10
22,441.82
19,777.22
17,140.41
23,147.71
Earnings per share (EPS)
6.99
5.24
3.39
2.27
1.26
-12.41
-19.54
Diluted Earnings per share
6.99
5.24
3.39
2.27
1.3
-14.48
-30.48
Operating Profit Margin (Excl OI)
68.92%
63.67%
48.64%
44.0%
46.26%
1.97%
-45.14%
Gross Profit Margin
36.57%
31.01%
25.46%
19.73%
11.88%
-43.06%
-103.43%
PAT Margin
26.0%
21.32%
17.72%
13.34%
6.82%
-61.88%
-68.49%
Net Interest Margin
4.56%
4.93%
4.52%
3.73%
3.38%
2.61%
2.03%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
46.56%
50.43%
53.02%
56.77%
50.44%
47.74%
42.54%
CASA Amount
1,44,480.00
1,40,027.00
1,35,455.00
1,32,359.00
1,16,492.00
1,06,188.00
96,731.00
Capital Adequacy Ratio (Total)
25.05%
22.26%
20.44%
19.06%
15.59%
13.31%
11.58%
Capital Adequacy Ratio (Tier 1)
23.51%
20.11%
18.08%
16.68%
13.06%
10.57%
9.14%
Provision Coverage Ratio (%)
99.48%
99.09%
97.94%
97.63%
96.9%
93.74%
82.88%
Amount of Gross NPAs
6,695.15
8,916.84
10,969.29
34,114.83
36,211.95
47,272.37
50,027.94
Amount of Net NPAs
337.34
643.83
1,494.74
1,863.51
2,519.38
5,439.49
14,837.44
% of Net NPAs
0.15%
0.34%
0.92%
1.36%
1.97%
4.19%
10.11%
% of Gross NPAs
2.98%
4.53%
6.38%
20.16%
22.37%
27.53%
27.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
0.0
3388.0
3683.0
3700.0
Number of Branches
0.0
0.0
0.0
0.0
0.0
1892.0
0.0
Annual Analysis Highlights
stock-summary

Interest Earned

YoY Growth in year ended Mar 2025 is 9.37% vs 28.47% in Mar 2024

stock-summary

Net Profit

YoY Growth in year ended Mar 2025 is 33.39% vs 54.57% in Mar 2024

stock-summary

Operating Profit (PBDIT)

YoY Growth in year ended Mar 2025 is 15.50% vs 9.80% in Mar 2024

stock-summary

% of Net NPAs

YoY Growth in year ended Mar 2025 is -0.19% vs -0.58% in Mar 2024

stock-summary

% of Gross NPAs

YoY Growth in year ended Mar 2025 is -1.55% vs -1.85% in Mar 2024

Compare Annual Results Of IDBI Bank With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Interest Earned
28,902.03
1,22,677.04
-93,775.01
-76.44%
Income On Investments
8,254.88
22,928.34
-14,673.46
-64.0%
Interest On Balances With Rbi Other Inter Bank Funds
415.38
1,236.22
-820.84
-66.4%
Interest / Discount On Advances / Bills
19,226.46
97,200.27
-77,973.81
-80.22%
Others
1,005.31
1,312.21
-306.90
-23.39%
Other Income
4,923.99
25,257.06
-20,333.07
-80.5%
Total Income
33,826.02
1,47,934.10
-1,14,108.08
-77.13%
Interest Expended
14,275.57
68,329.22
-54,053.65
-79.11%
Net Interest Income
14,626.46
54,347.82
-39,721.36
-73.09%
Total Expenditure (Excl Depreciation)
8,471.85
37,499.95
-29,028.10
-77.41%
Employee Cost
4,071.24
12,192.79
-8,121.55
-66.61%
Other Operating Expenses
4,400.61
25,307.16
-20,906.55
-82.61%
Operating Profit Before Provisions and Contingencies
11,078.60
42,104.93
-31,026.33
-73.69%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
510.39
7,758.35
-7,247.96
-93.42%
Profit Before Tax
10,568.21
34,346.58
-23,778.37
-69.23%
Tax
3,053.04
7,973.10
-4,920.06
-61.71%
Profit After Tax
7,515.17
26,373.48
-18,858.31
-71.5%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7,515.17
26,373.48
-18,858.31
-71.5%
Face Value
10.00
2.00
0.00
Reserves
38,986.98
1,77,997.47
-1,39,010.49
-78.1%
Earnings per share (EPS)
6.99
85.15
-78.16
-91.79%
Diluted Earnings per share
6.99
84.77
-77.78
-91.75%
Operating Profit Margin (Excl OI)
68.92%
63.11%
0.00
5.81%
Gross Profit Margin
36.57%
28.00%
0.00
8.57%
PAT Margin
26.00%
21.50%
0.00
4.50%
Net Interest Margin
4.56%
3.98%
0.58
0.58%
Return on Assets
0.00%
0.00%
0.00
0.00%
CASA (%)
46.56%
41.00%
5.56
5.56%
CASA Amount
1,44,480.00
4,78,188.00
-3,33,708.00
-69.79%
Capital Adequacy Ratio (Total)
25.05%
17.07%
7.98
7.98%
Capital Adequacy Ratio (Tier 1)
23.51%
14.67%
8.84
8.84%
Provision Coverage Ratio (%)
99.48%
75.00%
24.48
24.48%
Amount of Gross NPAs
6,695.15
14,490.11
-7,794.96
-53.8%
Amount of Net NPAs
337.34
3,685.45
-3,348.11
-90.85%
% of Net NPAs
0.15%
0.33%
-0.18
-0.18%
% of Gross NPAs
2.98%
1.28%
1.70
1.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
0.00
13,941.00
-13,941.00
-100.0%
Number of Branches
0.00
5,876.00
-5,876.00
-100.0%
Annual - Interest Earned
Interest Earned 28902.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.37% vs 28.47% in Mar 2024

Annual - Net Profit
Net Profit 7,515.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.39% vs 54.57% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,078.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.50% vs 9.80% in Mar 2024

Annual - % of Net NPAs
% of Net NPAs 0.15%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 is -0.19% vs -0.58% in Mar 2024

Annual - % of Gross NPAs
% of Gross NPAs 2.98%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 is -1.55% vs -1.85% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."