Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Net Sales
226.13
161.22
314.00
186.01
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
226.13
161.22
314.00
186.01
Raw Material Cost
106.91
98.19
146.64
95.74
Purchase of Finished goods
-0.93
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.01
9.85
10.61
-36.88
Employee Cost
58.47
51.66
52.52
50.91
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
67.87
54.20
48.74
29.14
Total Expenditure (Excl Depreciation)
221.31
213.90
258.52
138.91
Operating Profit (PBDIT) excl Other Income
4.82
-52.68
55.48
47.10
Other Income
22.29
21.16
30.41
10.40
Operating Profit (PBDIT)
27.11
-31.52
85.89
57.50
Interest
3.98
1.53
3.65
4.84
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
23.13
-33.05
82.24
52.66
Depreciation
43.07
29.34
21.17
11.86
Profit Before Tax
-19.94
-62.40
61.07
40.80
Tax
-2.91
-0.12
15.80
8.81
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-17.03
-62.28
45.27
31.99
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-17.03
-62.28
45.27
31.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-17.03
-62.28
45.27
31.99
Equity Capital
43.28
43.08
42.89
21.34
Face Value
10.0
10.0
10.0
10.0
Reserves
555.77
565.60
617.71
303.32
Earnings per share (EPS)
-3.93
-14.46
10.55
14.99
Diluted Earnings per share
-3.9
-14.41
10.77
8.12
Operating Profit Margin (Excl OI)
2.13%
-32.68%
17.67%
25.32%
Gross Profit Margin
10.23%
-20.5%
26.19%
28.31%
PAT Margin
-7.53%
-38.63%
14.42%
17.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 40.26% vs -48.66% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 72.66% vs -237.57% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 109.15% vs -194.95% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 160.13% vs -58.08% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Ideaforge Tech With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
226.13
222.87
3.26
1.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
226.13
222.87
3.26
1.46%
Raw Material Cost
106.91
78.73
28.18
35.79%
Purchase of Finished goods
-0.93
0.00
-0.93
(Increase) / Decrease In Stocks
-11.01
-13.32
2.31
17.34%
Employee Cost
58.47
50.75
7.72
15.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
67.87
58.83
9.04
15.37%
Total Expenditure (Excl Depreciation)
221.31
174.99
46.32
26.47%
Operating Profit (PBDIT) excl Other Income
4.82
47.88
-43.06
-89.93%
Other Income
22.29
2.47
19.82
802.43%
Operating Profit (PBDIT)
27.11
50.35
-23.24
-46.16%
Interest
3.98
5.64
-1.66
-29.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23.13
44.71
-21.58
-48.27%
Depreciation
43.07
20.08
22.99
114.49%
Profit Before Tax
-19.94
24.64
-44.58
-180.93%
Tax
-2.91
9.64
-12.55
-130.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-17.03
14.99
-32.02
-213.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-17.03
14.99
-32.02
-213.61%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-17.03
14.99
-32.02
-213.61%
Equity Capital
43.28
53.14
-9.86
-18.55%
Face Value
10.00
2.00
0.00
Reserves
555.77
285.09
270.68
94.95%
Earnings per share (EPS)
-3.93
0.56
-4.49
-801.79%
Diluted Earnings per share
-3.90
0.54
-4.44
-822.22%
Operating Profit Margin (Excl OI)
2.13%
21.48%
0.00
-19.35%
Gross Profit Margin
10.23%
20.06%
0.00
-9.83%
PAT Margin
-7.53%
6.73%
0.00
-14.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 226.13 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 40.26% vs -48.66% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -17.03 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 72.66% vs -237.57% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.82 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 109.15% vs -194.95% in Mar 2025
Annual - Interest
Interest 3.98 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 160.13% vs -58.08% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.13%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






