Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
85,88,149.77
88,46,410.51
72,37,031.76
74,85,389.75
43,01,236.49
53,56,043.54
49,28,745.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
85,88,149.77
88,46,410.51
72,37,031.76
74,85,389.75
43,01,236.49
53,56,043.54
49,28,745.53
Raw Material Cost
45,37,631.09
41,67,970.96
39,78,869.66
34,23,338.91
31,97,491.57
33,84,509.37
36,97,502.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,57,866.60
3,36,680.61
3,29,880.67
3,77,922.41
3,09,455.21
3,19,299.97
3,56,106.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,48,436.31
1,35,384.56
1,85,224.32
1,79,168.57
1,73,282.64
2,32,416.45
2,02,144.60
Selling and Distribution Expenses
1,87,145.22
1,88,309.53
1,57,990.03
1,27,994.69
2,35,366.67
2,23,619.95
2,48,280.53
Other Expenses
69,320.39
1,07,858.83
52,429.03
65,097.00
-9,151.20
-3,975.38
-13,460.05
Total Expenditure (Excl Depreciation)
59,24,283.15
59,06,933.91
51,76,254.98
47,59,394.56
38,24,084.04
41,20,091.95
43,69,434.09
Operating Profit (PBDIT) excl Other Income
2663866.5999999996
2939476.5999999996
2060776.7999999998
2725995.2
477152.5
1235951.6
559311.4
Other Income
3,17,002.03
1,89,174.45
1,81,224.75
-7,420.79
4,52,299.36
2,29,169.74
2,15,900.55
Operating Profit (PBDIT)
39,81,159.69
44,95,407.34
30,98,625.29
37,57,002.62
13,18,041.43
19,74,988.70
11,95,665.40
Interest
1,48,436.31
1,35,384.56
1,85,224.32
1,79,168.57
1,73,282.64
2,32,416.45
2,02,144.60
Exceptional Items
85,313.07
0.00
0.00
78,212.17
0.00
0.00
1,393.40
Gross Profit (PBDT)
30,50,227.64
33,11,683.27
24,01,538.35
30,23,622.62
7,15,155.31
14,61,666.81
8,10,789.35
Depreciation
10,00,291.04
13,66,756.29
8,56,623.76
10,38,428.23
3,88,589.62
5,09,867.36
4,20,453.41
Profit Before Tax
29,17,745.40
29,93,266.49
20,56,777.22
26,17,618.00
7,56,169.17
12,32,704.88
5,74,460.79
Tax
5,63,664.33
6,00,912.96
4,00,731.84
5,62,926.81
1,78,141.89
2,34,300.91
97,423.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,31,791.46
19,72,116.31
13,93,647.19
17,67,507.03
4,54,308.07
8,67,984.33
3,44,696.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,31,791.46
19,72,116.31
13,93,647.19
17,67,507.03
4,54,308.07
8,67,984.33
3,44,696.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,22,289.61
3,96,298.41
2,62,398.18
2,87,184.16
1,23,719.21
1,25,227.64
1,32,340.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23,54,081.08
23,68,414.72
16,56,045.38
20,54,691.20
5,78,027.28
9,93,211.97
4,77,037.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
64,59,374.16
56,15,825.93
49,72,697.99
49,46,063.15
38,99,667.21
41,78,050.10
34,50,103.81
Earnings per share (EPS)
5090.38
5196.62
3672.32
4873.52
1197.12
2287.18
908.29
Diluted Earnings per share
5090.38
5196.62
3672.32
4873.52
1197.12
2287.18
908.29
Operating Profit Margin (Excl OI)
31.02%
33.23%
28.48%
36.42%
11.09%
23.08%
11.35%
Gross Profit Margin
45.62%
49.29%
40.26%
48.84%
26.61%
32.53%
20.19%
PAT Margin
22.49%
22.29%
19.26%
23.61%
10.56%
16.21%
6.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.92% vs 22.24% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -0.61% vs 43.02% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -14.91% vs 47.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.64% vs -26.91% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Idico Corp. JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
85,88,149.77
3,41,51,233.60
-2,55,63,083.83
-74.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85,88,149.77
3,41,51,233.60
-2,55,63,083.83
-74.85%
Raw Material Cost
45,37,631.09
2,98,56,619.08
-2,53,18,987.99
-84.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,57,866.60
12,28,829.79
-8,70,963.19
-70.88%
Power Cost
0
0
0.00
Manufacturing Expenses
1,48,436.31
6,59,673.73
-5,11,237.42
-77.50%
Selling and Distribution Expenses
1,87,145.22
12,14,648.81
-10,27,503.59
-84.59%
Other Expenses
69,320.39
-1,88,850.35
2,58,170.74
136.71%
Total Expenditure (Excl Depreciation)
59,24,283.15
3,10,71,267.88
-2,51,46,984.73
-80.93%
Operating Profit (PBDIT) excl Other Income
26,63,866.62
3,079,965.72
-4,16,099.10
-13.51%
Other Income
3,17,002.03
6,59,573.75
-3,42,571.72
-51.94%
Operating Profit (PBDIT)
39,81,159.69
65,93,927.82
-26,12,768.13
-39.62%
Interest
1,48,436.31
6,59,673.73
-5,11,237.42
-77.50%
Exceptional Items
85,313.07
0.00
85,313.07
Gross Profit (PBDT)
30,50,227.64
42,94,614.52
-12,44,386.88
-28.98%
Depreciation
10,00,291.04
28,54,388.35
-18,54,097.31
-64.96%
Profit Before Tax
29,17,745.40
30,79,865.74
-1,62,120.34
-5.26%
Tax
5,63,664.33
2,10,369.11
3,53,295.22
167.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,31,791.46
23,41,021.21
-4,09,229.75
-17.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,31,791.46
23,41,021.21
-4,09,229.75
-17.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,22,289.61
5,28,475.42
-1,06,185.81
-20.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23,54,081.08
28,69,496.63
-5,15,415.55
-17.96%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
64,59,374.16
3,43,49,713.24
-2,78,90,339.08
-81.20%
Earnings per share (EPS)
5,090.38
0.00
5,090.38
Diluted Earnings per share
5,090.38
0.00
5,090.38
Operating Profit Margin (Excl OI)
31.02%
9.02%
0.00
22.00%
Gross Profit Margin
45.62%
17.38%
0.00
28.24%
PAT Margin
22.49%
6.85%
0.00
15.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,58,814.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.92% vs 22.24% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,35,408.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.61% vs 43.02% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,66,415.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.91% vs 47.61% in Dec 2024
Annual - Interest
Interest 14,843.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.64% vs -26.91% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.02%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
