Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
4,96,678.00
4,19,852.00
4,16,514.00
4,59,532.00
3,80,564.00
3,61,684.00
3,09,410.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,96,678.00
4,19,852.00
4,16,514.00
4,59,532.00
3,80,564.00
3,61,684.00
3,09,410.00
Raw Material Cost
4,10,508.00
3,49,013.00
3,44,545.00
3,76,316.00
3,10,705.00
2,90,864.00
2,47,737.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
652.00
350.00
571.00
917.00
1,040.00
1,377.00
868.00
Selling and Distribution Expenses
66,279.00
54,708.00
53,284.00
64,731.00
59,288.00
61,728.00
58,271.00
Other Expenses
-65.20
-35.00
-57.10
-91.70
-104.00
-137.70
-86.80
Total Expenditure (Excl Depreciation)
4,76,787.00
4,03,721.00
3,97,829.00
4,41,047.00
3,69,993.00
3,52,592.00
3,06,008.00
Operating Profit (PBDIT) excl Other Income
19891
16131
18685
18485
10571
9092
3402
Other Income
-254.00
-17.00
679.00
-636.00
-234.00
-1,333.00
-741.00
Operating Profit (PBDIT)
22,892.00
19,011.00
22,055.00
21,100.00
13,972.00
11,567.00
6,268.00
Interest
652.00
350.00
571.00
917.00
1,040.00
1,377.00
868.00
Exceptional Items
-405.00
-98.00
-40.00
-1,176.00
-4,772.00
-2,462.00
-310.00
Gross Profit (PBDT)
86,170.00
70,839.00
71,969.00
83,216.00
69,859.00
70,820.00
61,673.00
Depreciation
3,255.00
2,897.00
2,691.00
3,251.00
3,635.00
3,808.00
3,607.00
Profit Before Tax
18,576.00
15,664.00
18,752.00
15,750.00
4,524.00
3,917.00
1,478.00
Tax
5,163.00
4,308.00
4,480.00
4,319.00
2,603.00
327.00
1,116.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,446.00
11,442.00
14,205.00
10,795.00
1,485.00
3,546.00
380.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,446.00
11,442.00
14,205.00
10,795.00
1,485.00
3,546.00
380.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-33.00
-87.00
67.00
635.00
435.00
44.00
-19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,413.00
11,355.00
14,272.00
11,430.00
1,920.00
3,590.00
361.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,438.00
69,024.00
62,234.00
54,016.00
43,997.00
42,130.00
39,845.00
Earnings per share (EPS)
133.92
113.96
141.47
107.5
14.76
34.96
3.76
Diluted Earnings per share
133.92
113.96
141.47
107.5
14.76
34.96
3.76
Operating Profit Margin (Excl OI)
4.0%
3.84%
4.49%
4.02%
2.78%
2.51%
1.1%
Gross Profit Margin
4.4%
4.42%
5.15%
4.13%
2.14%
2.14%
1.64%
PAT Margin
2.71%
2.73%
3.41%
2.35%
0.39%
0.98%
0.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 18.30% vs 0.80% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 18.12% vs -20.44% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 21.64% vs -10.98% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 86.29% vs -38.70% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of IDOM, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,96,678.00
9,24,481.00
-4,27,803.00
-46.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,96,678.00
9,24,481.00
-4,27,803.00
-46.27%
Raw Material Cost
4,10,508.00
8,42,951.00
-4,32,443.00
-51.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
45,202.00
-45,202.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
652.00
797.00
-145.00
-18.19%
Selling and Distribution Expenses
66,279.00
56,132.00
10,147.00
18.08%
Other Expenses
-65.20
-4,599.90
4,534.70
98.58%
Total Expenditure (Excl Depreciation)
4,76,787.00
8,99,083.00
-4,22,296.00
-46.97%
Operating Profit (PBDIT) excl Other Income
19,891.00
25,398.00
-5,507.00
-21.68%
Other Income
-254.00
3,427.00
-3,681.00
-107.41%
Operating Profit (PBDIT)
22,892.00
48,757.00
-25,865.00
-53.05%
Interest
652.00
797.00
-145.00
-18.19%
Exceptional Items
-405.00
-13.00
-392.00
-3,015.38%
Gross Profit (PBDT)
86,170.00
81,530.00
4,640.00
5.69%
Depreciation
3,255.00
21,554.00
-18,299.00
-84.90%
Profit Before Tax
18,576.00
26,394.00
-7,818.00
-29.62%
Tax
5,163.00
7,928.00
-2,765.00
-34.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,446.00
17,102.00
-3,656.00
-21.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,446.00
17,102.00
-3,656.00
-21.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-33.00
3,143.00
-3,176.00
-101.05%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,413.00
20,245.00
-6,832.00
-33.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,438.00
1,72,285.00
-92,847.00
-53.89%
Earnings per share (EPS)
133.92
151.63
-17.71
-11.68%
Diluted Earnings per share
133.92
151.63
-17.71
-11.68%
Operating Profit Margin (Excl OI)
4.00%
2.57%
0.00
1.43%
Gross Profit Margin
4.40%
5.19%
0.00
-0.79%
PAT Margin
2.71%
1.85%
0.00
0.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49,667.80 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 18.30% vs 0.80% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,341.30 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 18.12% vs -20.44% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,314.60 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 21.64% vs -10.98% in Feb 2024
Annual - Interest
Interest 65.20 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 86.29% vs -38.70% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.00%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
