IDOM, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3235700006
JPY
1,333.00
-8 (-0.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
5,62,774.00
4,96,678.00
4,19,852.00
4,16,514.00
4,59,532.00
3,80,564.00
3,61,684.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,62,774.00
4,96,678.00
4,19,852.00
4,16,514.00
4,59,532.00
3,80,564.00
3,61,684.00
Raw Material Cost
4,69,258.00
4,10,508.00
3,49,013.00
3,44,545.00
3,76,316.00
3,10,705.00
2,90,864.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,292.00
652.00
350.00
571.00
917.00
1,040.00
1,377.00
Selling and Distribution Expenses
73,307.00
66,279.00
54,708.00
53,284.00
64,731.00
59,288.00
61,728.00
Other Expenses
-129.20
-65.20
-35.00
-57.10
-91.70
-104.00
-137.70
Total Expenditure (Excl Depreciation)
5,42,565.00
4,76,787.00
4,03,721.00
3,97,829.00
4,41,047.00
3,69,993.00
3,52,592.00
Operating Profit (PBDIT) excl Other Income
20209
19891
16131
18685
18485
10571
9092
Other Income
-836.00
-254.00
-17.00
679.00
-636.00
-234.00
-1,333.00
Operating Profit (PBDIT)
23,594.00
22,892.00
19,011.00
22,055.00
21,100.00
13,972.00
11,567.00
Interest
1,292.00
652.00
350.00
571.00
917.00
1,040.00
1,377.00
Exceptional Items
-566.00
-405.00
-98.00
-40.00
-1,176.00
-4,772.00
-2,462.00
Gross Profit (PBDT)
93,516.00
86,170.00
70,839.00
71,969.00
83,216.00
69,859.00
70,820.00
Depreciation
4,221.00
3,255.00
2,897.00
2,691.00
3,251.00
3,635.00
3,808.00
Profit Before Tax
17,513.00
18,576.00
15,664.00
18,752.00
15,750.00
4,524.00
3,917.00
Tax
5,530.00
5,163.00
4,308.00
4,480.00
4,319.00
2,603.00
327.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,914.00
13,446.00
11,442.00
14,205.00
10,795.00
1,485.00
3,546.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,914.00
13,446.00
11,442.00
14,205.00
10,795.00
1,485.00
3,546.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.00
-33.00
-87.00
67.00
635.00
435.00
44.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,982.00
13,413.00
11,355.00
14,272.00
11,430.00
1,920.00
3,590.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,929.00
79,438.00
69,024.00
62,234.00
54,016.00
43,997.00
42,130.00
Earnings per share (EPS)
118.66
133.92
113.96
141.47
107.5
14.76
34.96
Diluted Earnings per share
118.66
133.92
113.96
141.47
107.5
14.76
34.96
Operating Profit Margin (Excl OI)
3.59%
4.0%
3.84%
4.49%
4.02%
2.78%
2.51%
Gross Profit Margin
3.86%
4.4%
4.42%
5.15%
4.13%
2.14%
2.14%
PAT Margin
2.12%
2.71%
2.73%
3.41%
2.35%
0.39%
0.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 13.31% vs 18.30% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is -10.67% vs 18.12% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 5.55% vs 21.64% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 98.16% vs 86.29% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has fallen from Feb 2025

Compare Annual Results Of IDOM, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,62,774.00
8,51,235.00
-2,88,461.00
-33.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,62,774.00
8,51,235.00
-2,88,461.00
-33.89%
Raw Material Cost
4,69,258.00
7,73,778.00
-3,04,520.00
-39.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
44,377.00
-44,377.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,292.00
925.00
367.00
39.68%
Selling and Distribution Expenses
73,307.00
54,181.00
19,126.00
35.30%
Other Expenses
-129.20
-4,530.20
4,401.00
97.15%
Total Expenditure (Excl Depreciation)
5,42,565.00
8,27,959.00
-2,85,394.00
-34.47%
Operating Profit (PBDIT) excl Other Income
20,209.00
23,276.00
-3,067.00
-13.18%
Other Income
-836.00
3,090.00
-3,926.00
-127.06%
Operating Profit (PBDIT)
23,594.00
46,501.00
-22,907.00
-49.26%
Interest
1,292.00
925.00
367.00
39.68%
Exceptional Items
-566.00
-162.00
-404.00
-249.38%
Gross Profit (PBDT)
93,516.00
77,457.00
16,059.00
20.73%
Depreciation
4,221.00
21,791.00
-17,570.00
-80.63%
Profit Before Tax
17,513.00
23,623.00
-6,110.00
-25.86%
Tax
5,530.00
7,672.00
-2,142.00
-27.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,914.00
16,058.00
-4,144.00
-25.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,914.00
16,058.00
-4,144.00
-25.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
68.00
2,285.00
-2,217.00
-97.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,982.00
18,343.00
-6,361.00
-34.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87,929.00
1,81,772.00
-93,843.00
-51.63%
Earnings per share (EPS)
118.66
142.28
-23.62
-16.60%
Diluted Earnings per share
118.66
142.28
-23.62
-16.60%
Operating Profit Margin (Excl OI)
3.59%
2.54%
0.00
1.05%
Gross Profit Margin
3.86%
5.34%
0.00
-1.48%
PAT Margin
2.12%
1.89%
0.00
0.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56,277.40 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 13.31% vs 18.30% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,198.20 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -10.67% vs 18.12% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,443.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 5.55% vs 21.64% in Feb 2025

Annual - Interest
Interest 129.20 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 98.16% vs 86.29% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.59%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has fallen from Feb 2025