Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,38,532.00
1,16,163.00
1,30,864.00
1,25,093.00
1,24,558.00
1,12,142.00
1,04,014.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,38,532.00
1,16,163.00
1,30,864.00
1,25,093.00
1,24,558.00
1,12,142.00
1,04,014.00
Raw Material Cost
1,16,270.00
94,064.00
1,08,617.00
1,03,957.00
1,03,802.00
92,209.00
86,301.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
241.00
296.00
142.00
118.00
96.00
97.00
83.00
Selling and Distribution Expenses
18,362.00
17,268.00
17,271.00
15,501.00
16,307.00
14,646.00
13,982.00
Other Expenses
-24.10
-29.60
-14.20
-11.80
-9.60
-9.70
-8.30
Total Expenditure (Excl Depreciation)
1,34,632.00
1,11,332.00
1,25,888.00
1,19,458.00
1,20,109.00
1,06,855.00
1,00,283.00
Operating Profit (PBDIT) excl Other Income
3900
4831
4976
5635
4449
5287
3731
Other Income
-136.00
-17.00
72.00
-230.00
-79.00
-18.00
42.00
Operating Profit (PBDIT)
4,661.00
5,626.00
5,079.00
7,055.00
5,132.00
6,109.00
4,558.00
Interest
241.00
296.00
142.00
118.00
96.00
97.00
83.00
Exceptional Items
-117.00
-379.00
2.00
0.00
-28.00
-52.00
-1.00
Gross Profit (PBDT)
22,262.00
22,099.00
22,247.00
21,136.00
20,756.00
19,933.00
17,713.00
Depreciation
897.00
812.00
31.00
1,650.00
762.00
840.00
785.00
Profit Before Tax
3,404.00
4,139.00
4,907.00
5,287.00
4,243.00
5,122.00
3,689.00
Tax
988.00
412.00
1,587.00
1,776.00
1,388.00
974.00
1,238.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,279.00
3,645.00
3,317.00
3,583.00
2,901.00
4,206.00
2,413.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,279.00
3,645.00
3,317.00
3,583.00
2,901.00
4,206.00
2,413.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
137.00
83.00
3.00
-73.00
-46.00
-58.00
37.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,416.00
3,728.00
3,320.00
3,510.00
2,855.00
4,148.00
2,450.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,801.00
79,438.00
75,356.00
74,190.00
69,999.00
69,024.00
65,636.00
Earnings per share (EPS)
22.69
36.31
33.03
35.69
28.89
41.88
24.04
Diluted Earnings per share
22.69
36.31
33.03
35.69
28.89
41.88
24.04
Operating Profit Margin (Excl OI)
2.82%
4.16%
3.8%
4.5%
3.57%
4.71%
3.59%
Gross Profit Margin
3.1%
4.26%
3.77%
5.55%
4.02%
5.32%
4.3%
PAT Margin
1.65%
3.14%
2.53%
2.86%
2.33%
3.75%
2.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2025 is 5.86%
Consolidate Net Profit
QoQ Growth in quarter ended May 2025 is -27.23%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2025 is -4.19%
Interest
QoQ Growth in quarter ended May 2025 is 69.72%
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2025 has fallen from Nov 2024
Compare Quarterly Results Of IDOM, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,38,532.00
2,03,200.00
-64,668.00
-31.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,38,532.00
2,03,200.00
-64,668.00
-31.82%
Raw Material Cost
1,16,270.00
1,80,826.00
-64,556.00
-35.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
241.00
207.00
34.00
16.43%
Selling and Distribution Expenses
18,362.00
16,986.00
1,376.00
8.10%
Other Expenses
-24.10
-20.70
-3.40
-16.43%
Total Expenditure (Excl Depreciation)
1,34,632.00
1,97,812.00
-63,180.00
-31.94%
Operating Profit (PBDIT) excl Other Income
3,900.00
5,388.00
-1,488.00
-27.62%
Other Income
-136.00
690.00
-826.00
-119.71%
Operating Profit (PBDIT)
4,661.00
11,344.00
-6,683.00
-58.91%
Interest
241.00
207.00
34.00
16.43%
Exceptional Items
-117.00
0.00
-117.00
Gross Profit (PBDT)
22,262.00
22,374.00
-112.00
-0.50%
Depreciation
897.00
5,266.00
-4,369.00
-82.97%
Profit Before Tax
3,404.00
5,871.00
-2,467.00
-42.02%
Tax
988.00
2,005.00
-1,017.00
-50.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,279.00
3,653.00
-1,374.00
-37.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,279.00
3,653.00
-1,374.00
-37.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
137.00
335.00
-198.00
-59.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,416.00
3,988.00
-1,572.00
-39.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,801.00
1,71,870.00
-92,069.00
-53.57%
Earnings per share (EPS)
22.69
32.39
-9.70
-29.95%
Diluted Earnings per share
22.69
32.39
-9.70
-29.95%
Operating Profit Margin (Excl OI)
2.82%
2.65%
0.00
0.17%
Gross Profit Margin
3.10%
5.48%
0.00
-2.38%
PAT Margin
1.65%
1.80%
0.00
-0.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 13,853.20 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 5.86%
YoY Growth in quarter ended May 2025 is 11.22% vs 18.34% in May 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 241.60 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is -27.23%
YoY Growth in quarter ended May 2025 is -15.38% vs 56.18% in May 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 479.70 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is -4.19%
YoY Growth in quarter ended May 2025 is -7.94% vs 53.13% in May 2024
Quarterly - Interest
Interest 24.10 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 69.72%
YoY Growth in quarter ended May 2025 is 151.04% vs 10.34% in May 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.82%
in May 2025Figures in %
QoQ Growth in quarter ended May 2025 has fallen from Nov 2024
YoY Growth in quarter ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
