Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
17,736.19
17,351.14
14,608.74
13,238.77
10,054.75
15,647.95
16,846.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,736.19
17,351.14
14,608.74
13,238.77
10,054.75
15,647.95
16,846.83
Raw Material Cost
15,732.68
14,946.14
12,438.51
11,502.75
9,275.67
13,714.10
14,573.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.93
43.94
13.67
12.16
14.26
10.43
45.35
Selling and Distribution Expenses
1,896.90
1,581.60
1,383.86
1,325.11
1,208.07
1,462.76
1,427.27
Other Expenses
1.74
6.74
7.74
4.26
4.22
8.05
2.01
Total Expenditure (Excl Depreciation)
17,696.91
16,639.06
13,913.44
12,882.59
10,540.24
15,267.76
16,066.01
Operating Profit (PBDIT) excl Other Income
39.300000000000004
712.0999999999999
695.3
356.2
-485.5
380.20000000000005
780.8
Other Income
38.01
34.64
23.36
110.48
239.32
50.55
4.04
Operating Profit (PBDIT)
2,151.33
2,258.90
1,678.21
1,656.93
1,038.16
1,848.98
2,401.45
Interest
49.93
43.94
13.67
12.16
14.26
10.43
45.35
Exceptional Items
22.08
-55.63
-7.26
75.52
0.17
-1.28
-14.96
Gross Profit (PBDT)
2,003.51
2,405.00
2,170.23
1,736.03
779.08
1,933.85
2,273.51
Depreciation
2,074.05
1,512.18
959.55
1,190.27
1,284.33
1,418.24
1,616.59
Profit Before Tax
49.44
647.15
697.73
530.02
-260.26
419.02
724.55
Tax
6.87
155.01
204.20
92.80
252.31
128.03
216.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.55
488.54
493.74
432.22
-513.11
274.86
501.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.55
488.54
493.74
432.22
-513.11
274.86
501.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.98
3.60
-0.21
5.00
0.54
16.13
6.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.56
492.14
493.53
437.23
-512.57
290.99
508.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,026.13
6,004.76
5,236.04
4,799.57
4,382.24
4,906.02
4,704.21
Earnings per share (EPS)
2.87
32.08
32.42
28.38
-33.69
18.05
32.96
Diluted Earnings per share
2.87
32.08
32.42
28.38
-33.69
18.05
32.96
Operating Profit Margin (Excl OI)
0.22%
4.1%
4.76%
2.69%
-4.83%
2.43%
4.63%
Gross Profit Margin
11.97%
12.44%
11.34%
12.99%
10.18%
11.74%
13.9%
PAT Margin
0.25%
2.82%
3.38%
3.26%
-5.1%
1.76%
2.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.22% vs 18.77% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -91.34% vs -0.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.99% vs 34.42% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.67% vs 220.44% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ikuyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,736.19
8,857.66
8,878.53
100.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,736.19
8,857.66
8,878.53
100.24%
Raw Material Cost
15,732.68
6,933.63
8,799.05
126.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
49.93
8.15
41.78
512.64%
Selling and Distribution Expenses
1,896.90
1,522.95
373.95
24.55%
Other Expenses
1.74
10.22
-8.48
-82.97%
Total Expenditure (Excl Depreciation)
17,696.91
8,566.88
9,130.03
106.57%
Operating Profit (PBDIT) excl Other Income
39.28
290.78
-251.50
-86.49%
Other Income
38.01
-17.85
55.86
312.94%
Operating Profit (PBDIT)
2,151.33
599.62
1,551.71
258.78%
Interest
49.93
8.15
41.78
512.64%
Exceptional Items
22.08
7.55
14.53
192.45%
Gross Profit (PBDT)
2,003.51
1,924.04
79.47
4.13%
Depreciation
2,074.05
326.69
1,747.36
534.87%
Profit Before Tax
49.44
272.34
-222.90
-81.85%
Tax
6.87
87.10
-80.23
-92.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
44.55
185.23
-140.68
-75.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.55
185.23
-140.68
-75.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.98
0.00
-1.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.56
185.23
-142.67
-77.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,026.13
7,204.02
-177.89
-2.47%
Earnings per share (EPS)
2.87
141.18
-138.31
-97.97%
Diluted Earnings per share
2.87
141.18
-138.31
-97.97%
Operating Profit Margin (Excl OI)
0.22%
3.28%
0.00
-3.06%
Gross Profit Margin
11.97%
6.76%
0.00
5.21%
PAT Margin
0.25%
2.09%
0.00
-1.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,773.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.22% vs 18.77% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.26 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -91.34% vs -0.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 211.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.99% vs 34.42% in Mar 2024
Annual - Interest
Interest 4.99 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.67% vs 220.44% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.22%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






