Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
17,736.00
17,351.00
14,608.00
13,238.00
10,054.00
15,647.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,736.00
17,351.00
14,608.00
13,238.00
10,054.00
15,647.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
49.00
43.00
13.00
12.00
14.00
10.00
General and Administration Expenses
1,964.00
1,581.00
1,383.00
1,325.00
1,208.00
1,462.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,696.00
16,639.00
13,913.00
12,882.00
10,540.00
15,267.00
Operating Profit (PBDIT) excl Other Income
39.00
712.00
695.00
356.00
-485.00
380.00
Other Income
38.00
34.00
23.00
110.00
239.00
50.00
Operating Profit (PBDIT)
2,151.00
2,258.00
1,678.00
1,656.00
1,038.00
1,848.00
Interest
49.00
43.00
13.00
12.00
14.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,074.00
1,512.00
959.00
1,190.00
1,284.00
1,418.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
647.00
697.00
530.00
-260.00
419.00
Provision for Tax
6.00
155.00
204.00
92.00
252.00
128.00
Profit After Tax
44.00
488.00
493.00
432.00
-513.00
274.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.87
32.08
32.42
28.38
-33.69
18.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.22% vs 18.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -94.48% vs 2.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.63% vs 221.43% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -90.88% vs -1.05% in Mar 2024
Compare Profit and Loss Results of Ikuyo Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,736.00
8,857.00
8,879.00
100.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,736.00
8,857.00
8,879.00
100.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
49.00
8.00
41.00
512.50%
General and Administration Expenses
1,964.00
1,633.00
331.00
20.27%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,696.00
8,566.00
9,130.00
106.58%
Operating Profit (PBDIT) excl Other Income
39.00
290.00
-251.00
-86.55%
Other Income
38.00
-17.00
55.00
323.53%
Operating Profit (PBDIT)
2,151.00
599.00
1,552.00
259.10%
Interest
49.00
8.00
41.00
512.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,074.00
326.00
1,748.00
536.20%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
272.00
-223.00
-81.99%
Provision for Tax
6.00
87.00
-81.00
-93.10%
Profit After Tax
44.00
185.00
-141.00
-76.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.8698
141.1253
-138.26
-97.97%
Profit And Loss - Net Sales
Net Sales 17,736.19 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.22% vs 18.77% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.28 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -94.48% vs 2.41% in Mar 2024
Profit And Loss - Interest
Interest 49.93 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.63% vs 221.43% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 44.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -90.88% vs -1.05% in Mar 2024






